[ERDASAN] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
Revenue 14,476 18,516 24,508 0 17,564 17,484 25,284 -10.38%
PBT -8,368 -5,780 104 0 -4,256 -2,080 3,332 -
Tax 0 0 0 0 0 0 -940 -
NP -8,368 -5,780 104 0 -4,256 -2,080 2,392 -
-
NP to SH -8,228 -5,536 488 0 -4,212 -2,136 2,392 -
-
Tax Rate - - 0.00% - - - 28.21% -
Total Cost 22,844 24,296 24,404 0 21,820 19,564 22,892 -0.04%
-
Net Worth 59,495 72,481 83,326 0 42,120 3,963,042 35,242 10.84%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 59,495 72,481 83,326 0 42,120 3,963,042 35,242 10.84%
NOSH 464,083 421,894 1,220,000 438,750 438,750 381,428 398,666 3.03%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -57.81% -31.22% 0.42% 0.00% -24.23% -11.90% 9.46% -
ROE -13.83% -7.64% 0.59% 0.00% -10.00% -0.05% 6.79% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
RPS 3.12 4.39 2.01 0.00 4.00 4.58 6.34 -13.01%
EPS -1.76 -1.32 0.04 0.00 -0.96 -0.56 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1718 0.0683 0.00 0.096 10.39 0.0884 7.58%
Adjusted Per Share Value based on latest NOSH - 438,750
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
RPS 6.33 8.09 10.71 0.00 7.68 7.64 11.05 -10.37%
EPS -3.60 -2.42 0.21 0.00 -1.84 -0.93 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.3168 0.3642 0.00 0.1841 17.3215 0.154 10.84%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/05/16 29/05/15 30/05/14 -
Price 0.04 0.065 0.04 0.045 0.05 0.095 0.075 -
P/RPS 1.28 1.48 1.99 0.00 1.25 2.07 1.18 1.61%
P/EPS -2.26 -4.95 100.00 0.00 -5.21 -16.96 12.50 -
EY -44.32 -20.19 1.00 0.00 -19.20 -5.89 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.59 0.00 0.52 0.01 0.85 -17.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/05/16 31/05/15 31/05/14 CAGR
Date 29/08/19 28/08/18 29/08/17 - 29/07/16 23/07/15 24/07/14 -
Price 0.05 0.06 0.04 0.00 0.05 0.095 0.085 -
P/RPS 1.60 1.37 1.99 0.00 1.25 2.07 1.34 3.54%
P/EPS -2.82 -4.57 100.00 0.00 -5.21 -16.96 14.17 -
EY -35.46 -21.87 1.00 0.00 -19.20 -5.89 7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.59 0.00 0.52 0.01 0.96 -16.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment