[ERDASAN] QoQ TTM Result on 30-Nov-2015 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 6.62%
YoY- -182.19%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Revenue 17,414 13,023 17,394 18,867 18,566 19,502 21,968 -16.93%
PBT -3,168 -2,104 -2,624 -2,772 -3,524 -2,705 -1,510 80.72%
Tax 125 125 125 586 1,164 1,313 1,137 -82.85%
NP -3,043 -1,979 -2,499 -2,186 -2,360 -1,392 -373 434.65%
-
NP to SH -3,063 -2,010 -2,544 -2,229 -2,387 -1,406 -373 437.46%
-
Tax Rate - - - - - - - -
Total Cost 20,457 15,002 19,893 21,053 20,926 20,894 22,341 -6.79%
-
Net Worth 42,120 41,888 41,888 46,230 45,803 3,963,042 0 -
Dividend
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Net Worth 42,120 41,888 41,888 46,230 45,803 3,963,042 0 -
NOSH 438,750 425,263 425,263 418,750 411,904 381,428 380,000 12.16%
Ratio Analysis
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
NP Margin -17.47% -15.20% -14.37% -11.59% -12.71% -7.14% -1.70% -
ROE -7.27% -4.80% -6.07% -4.82% -5.21% -0.04% 0.00% -
Per Share
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 3.97 3.06 4.09 4.51 4.51 5.11 5.78 -25.91%
EPS -0.70 -0.47 -0.60 -0.53 -0.58 -0.37 -0.10 373.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.0985 0.0985 0.1104 0.1112 10.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 418,750
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 7.61 5.69 7.60 8.25 8.11 8.52 9.60 -16.93%
EPS -1.34 -0.88 -1.11 -0.97 -1.04 -0.61 -0.16 445.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.1831 0.1831 0.2021 0.2002 17.3215 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date 31/05/16 31/03/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.05 0.075 0.07 0.085 0.08 0.095 0.09 -
P/RPS 1.26 2.45 1.71 1.89 1.77 1.86 1.56 -15.68%
P/EPS -7.16 -15.87 -11.70 -15.97 -13.80 -25.77 -91.69 -86.95%
EY -13.96 -6.30 -8.55 -6.26 -7.24 -3.88 -1.09 666.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.76 0.71 0.77 0.72 0.01 0.00 -
Price Multiplier on Announcement Date
31/05/16 31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date 29/07/16 - 28/04/16 - - - - -
Price 0.05 0.00 0.065 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 1.59 0.00 0.00 0.00 0.00 -
P/EPS -7.16 0.00 -10.87 0.00 0.00 0.00 0.00 -
EY -13.96 0.00 -9.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment