[AT] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 10.69%
YoY- -1075.25%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 46,509 52,475 60,798 63,619 62,976 67,946 78,133 -29.21%
PBT -74,195 -78,648 -82,543 -136,124 -152,410 -141,906 -128,154 -30.51%
Tax -42 -45 -48 -29 -34 -28 -22 53.83%
NP -74,237 -78,693 -82,591 -136,153 -152,444 -141,934 -128,176 -30.49%
-
NP to SH -74,237 -78,693 -82,591 -136,153 -152,444 -141,934 -128,176 -30.49%
-
Tax Rate - - - - - - - -
Total Cost 120,746 131,168 143,389 199,772 215,420 209,880 206,309 -30.00%
-
Net Worth 125,205 254,417 250,656 314,432 311,432 320,677 312,328 -45.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 125,205 254,417 250,656 314,432 311,432 320,677 312,328 -45.60%
NOSH 6,786,103 6,786,103 6,000,621 6,000,621 6,000,621 6,000,621 5,905,209 9.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -159.62% -149.96% -135.84% -214.01% -242.07% -208.89% -164.05% -
ROE -59.29% -30.93% -32.95% -43.30% -48.95% -44.26% -41.04% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.36 0.78 1.04 1.06 1.05 1.14 1.41 -2.37%
EPS -2.18 -1.17 -1.41 -2.27 -2.54 -2.37 -2.31 -3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0377 0.0427 0.0524 0.0519 0.0536 0.0564 -24.88%
Adjusted Per Share Value based on latest NOSH - 6,000,621
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.56 23.20 26.88 28.12 27.84 30.04 34.54 -29.21%
EPS -32.82 -34.79 -36.51 -60.19 -67.39 -62.75 -56.66 -30.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5535 1.1247 1.1081 1.39 1.3768 1.4177 1.3807 -45.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.015 0.01 0.01 0.015 0.01 0.015 0.02 -
P/RPS 1.10 1.29 0.97 1.41 0.95 1.32 1.42 -15.63%
P/EPS -0.69 -0.86 -0.71 -0.66 -0.39 -0.63 -0.86 -13.64%
EY -145.07 -116.61 -140.70 -151.27 -254.05 -158.16 -115.73 16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.23 0.29 0.19 0.28 0.35 11.11%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.01 0.01 0.01 0.015 0.01 0.01 0.015 -
P/RPS 0.73 1.29 0.97 1.41 0.95 0.88 1.06 -21.99%
P/EPS -0.46 -0.86 -0.71 -0.66 -0.39 -0.42 -0.65 -20.56%
EY -217.60 -116.61 -140.70 -151.27 -254.05 -237.24 -154.31 25.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.29 0.19 0.19 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment