[ALRICH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -17.22%
YoY- -678.75%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 7,022 6,932 6,970 4,644 5,582 5,374 4,858 27.86%
PBT 1,011 869 1,012 -3,130 -2,595 -2,175 -2,265 -
Tax 4 -8 -53 -86 -120 -117 -80 -
NP 1,015 861 959 -3,216 -2,715 -2,292 -2,345 -
-
NP to SH 1,047 874 940 -3,241 -2,765 -2,343 -2,344 -
-
Tax Rate -0.40% 0.92% 5.24% - - - - -
Total Cost 6,007 6,071 6,011 7,860 8,297 7,666 7,203 -11.41%
-
Net Worth 10,782 11,765 11,055 9,607 9,834 9,946 10,057 4.75%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 10,782 11,765 11,055 9,607 9,834 9,946 10,057 4.75%
NOSH 99,473 106,666 100,324 101,562 100,555 97,999 100,075 -0.40%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 14.45% 12.42% 13.76% -69.25% -48.64% -42.65% -48.27% -
ROE 9.71% 7.43% 8.50% -33.73% -28.12% -23.55% -23.31% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.06 6.50 6.95 4.57 5.55 5.48 4.85 28.47%
EPS 1.05 0.82 0.94 -3.19 -2.75 -2.39 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.1103 0.1102 0.0946 0.0978 0.1015 0.1005 5.17%
Adjusted Per Share Value based on latest NOSH - 101,562
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.74 0.73 0.73 0.49 0.59 0.57 0.51 28.19%
EPS 0.11 0.09 0.10 -0.34 -0.29 -0.25 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0124 0.0116 0.0101 0.0104 0.0105 0.0106 4.97%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.18 0.19 0.19 0.21 0.22 0.29 0.34 -
P/RPS 2.55 2.92 2.73 4.59 3.96 5.29 7.00 -49.02%
P/EPS 17.10 23.19 20.28 -6.58 -8.00 -12.13 -14.52 -
EY 5.85 4.31 4.93 -15.20 -12.50 -8.24 -6.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.72 1.72 2.22 2.25 2.86 3.38 -37.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 29/02/08 21/11/07 28/08/07 28/05/07 28/02/07 -
Price 0.14 0.18 0.20 0.22 0.23 0.21 0.24 -
P/RPS 1.98 2.77 2.88 4.81 4.14 3.83 4.94 -45.66%
P/EPS 13.30 21.97 21.35 -6.89 -8.36 -8.78 -10.25 -
EY 7.52 4.55 4.68 -14.51 -11.96 -11.38 -9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.63 1.81 2.33 2.35 2.07 2.39 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment