[ALRICH] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.01%
YoY- -461.91%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 6,932 6,970 4,644 5,582 5,374 4,858 4,867 26.56%
PBT 869 1,012 -3,130 -2,595 -2,175 -2,265 633 23.49%
Tax -8 -53 -86 -120 -117 -80 -88 -79.75%
NP 861 959 -3,216 -2,715 -2,292 -2,345 545 35.60%
-
NP to SH 874 940 -3,241 -2,765 -2,343 -2,344 560 34.51%
-
Tax Rate 0.92% 5.24% - - - - 13.90% -
Total Cost 6,071 6,011 7,860 8,297 7,666 7,203 4,322 25.39%
-
Net Worth 11,765 11,055 9,607 9,834 9,946 10,057 12,784 -5.38%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 11,765 11,055 9,607 9,834 9,946 10,057 12,784 -5.38%
NOSH 106,666 100,324 101,562 100,555 97,999 100,075 100,666 3.93%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 12.42% 13.76% -69.25% -48.64% -42.65% -48.27% 11.20% -
ROE 7.43% 8.50% -33.73% -28.12% -23.55% -23.31% 4.38% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.50 6.95 4.57 5.55 5.48 4.85 4.83 21.87%
EPS 0.82 0.94 -3.19 -2.75 -2.39 -2.34 0.56 28.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.1102 0.0946 0.0978 0.1015 0.1005 0.127 -8.96%
Adjusted Per Share Value based on latest NOSH - 100,555
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.62 0.63 0.42 0.50 0.48 0.44 0.44 25.66%
EPS 0.08 0.08 -0.29 -0.25 -0.21 -0.21 0.05 36.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0099 0.0086 0.0088 0.0089 0.009 0.0115 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.19 0.21 0.22 0.29 0.34 0.18 -
P/RPS 2.92 2.73 4.59 3.96 5.29 7.00 3.72 -14.89%
P/EPS 23.19 20.28 -6.58 -8.00 -12.13 -14.52 32.36 -19.90%
EY 4.31 4.93 -15.20 -12.50 -8.24 -6.89 3.09 24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.72 2.22 2.25 2.86 3.38 1.42 13.61%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 21/11/07 28/08/07 28/05/07 28/02/07 21/11/06 -
Price 0.18 0.20 0.22 0.23 0.21 0.24 0.20 -
P/RPS 2.77 2.88 4.81 4.14 3.83 4.94 4.14 -23.48%
P/EPS 21.97 21.35 -6.89 -8.36 -8.78 -10.25 35.95 -27.96%
EY 4.55 4.68 -14.51 -11.96 -11.38 -9.76 2.78 38.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.81 2.33 2.35 2.07 2.39 1.57 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment