[STRAITS] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 9.76%
YoY- 46.87%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 1,410 872 911 838 635 739 1,054 21.38%
PBT -1 -396 -1,851 -2,738 -3,034 -3,126 -4,769 -99.64%
Tax 469 469 0 0 0 0 2 3690.12%
NP 468 73 -1,851 -2,738 -3,034 -3,126 -4,767 -
-
NP to SH 468 73 -1,851 -2,738 -3,034 -3,126 -4,767 -
-
Tax Rate - - - - - - - -
Total Cost 942 799 2,762 3,576 3,669 3,865 5,821 -70.27%
-
Net Worth 670,799 615,727 618,800 286,200 5,595 6,362 7,768 1848.39%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 670,799 615,727 618,800 286,200 5,595 6,362 7,768 1848.39%
NOSH 130,000 118,409 130,000 60,000 117,297 118,487 118,421 6.41%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 33.19% 8.37% -203.18% -326.73% -477.80% -423.00% -452.28% -
ROE 0.07% 0.01% -0.30% -0.96% -54.23% -49.13% -61.36% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.08 0.74 0.70 1.40 0.54 0.62 0.89 13.75%
EPS 0.36 0.06 -1.42 -4.56 -2.59 -2.64 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.16 5.20 4.76 4.77 0.0477 0.0537 0.0656 1730.95%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.14 0.09 0.09 0.08 0.06 0.07 0.11 17.42%
EPS 0.05 0.01 -0.19 -0.28 -0.31 -0.31 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6745 0.6192 0.6222 0.2878 0.0056 0.0064 0.0078 1850.20%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.115 0.12 0.16 0.19 0.28 0.23 0.11 -
P/RPS 10.60 16.29 22.83 13.60 51.72 36.88 12.36 -9.72%
P/EPS 31.94 194.65 -11.24 -4.16 -10.83 -8.72 -2.73 -
EY 3.13 0.51 -8.90 -24.02 -9.24 -11.47 -36.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.04 5.87 4.28 1.68 -94.77%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 28/11/12 30/08/12 24/05/12 01/03/12 30/11/11 -
Price 0.12 0.12 0.14 0.17 0.19 0.29 0.23 -
P/RPS 11.06 16.29 19.98 12.17 35.10 46.50 25.84 -43.17%
P/EPS 33.33 194.65 -9.83 -3.73 -7.35 -10.99 -5.71 -
EY 3.00 0.51 -10.17 -26.84 -13.61 -9.10 -17.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.04 3.98 5.40 3.51 -96.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment