[STRAITS] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 7.49%
YoY- -6.84%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 838 635 739 1,054 1,114 2,846 7,084 -75.93%
PBT -2,738 -3,034 -3,126 -4,769 -5,155 -5,428 -5,889 -40.01%
Tax 0 0 0 2 2 2 2 -
NP -2,738 -3,034 -3,126 -4,767 -5,153 -5,426 -5,887 -39.99%
-
NP to SH -2,738 -3,034 -3,126 -4,767 -5,153 -5,426 -5,887 -39.99%
-
Tax Rate - - - - - - - -
Total Cost 3,576 3,669 3,865 5,821 6,267 8,272 12,971 -57.67%
-
Net Worth 286,200 5,595 6,362 7,768 8,845 9,037 9,978 838.94%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 286,200 5,595 6,362 7,768 8,845 9,037 9,978 838.94%
NOSH 60,000 117,297 118,487 118,421 120,833 119,545 118,372 -36.45%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -326.73% -477.80% -423.00% -452.28% -462.57% -190.65% -83.10% -
ROE -0.96% -54.23% -49.13% -61.36% -58.26% -60.04% -59.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.40 0.54 0.62 0.89 0.92 2.38 5.98 -62.04%
EPS -4.56 -2.59 -2.64 -4.03 -4.26 -4.54 -4.97 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.77 0.0477 0.0537 0.0656 0.0732 0.0756 0.0843 1377.50%
Adjusted Per Share Value based on latest NOSH - 118,421
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.08 0.06 0.07 0.11 0.11 0.29 0.71 -76.70%
EPS -0.28 -0.31 -0.31 -0.48 -0.52 -0.55 -0.59 -39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.0056 0.0064 0.0078 0.0089 0.0091 0.01 841.05%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.19 0.28 0.23 0.11 0.135 0.10 0.07 -
P/RPS 13.60 51.72 36.88 12.36 14.64 4.20 1.17 413.90%
P/EPS -4.16 -10.83 -8.72 -2.73 -3.17 -2.20 -1.41 105.84%
EY -24.02 -9.24 -11.47 -36.60 -31.59 -45.39 -71.05 -51.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 5.87 4.28 1.68 1.84 1.32 0.83 -86.78%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 24/05/12 01/03/12 30/11/11 19/08/11 27/05/11 28/02/11 -
Price 0.17 0.19 0.29 0.23 0.08 0.10 0.08 -
P/RPS 12.17 35.10 46.50 25.84 8.68 4.20 1.34 335.88%
P/EPS -3.73 -7.35 -10.99 -5.71 -1.88 -2.20 -1.61 75.17%
EY -26.84 -13.61 -9.10 -17.50 -53.31 -45.39 -62.17 -42.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 3.98 5.40 3.51 1.09 1.32 0.95 -87.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment