[STRAITS] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.83%
YoY- -43.39%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 739 1,054 1,114 2,846 7,084 11,602 13,387 -85.42%
PBT -3,126 -4,769 -5,155 -5,428 -5,889 -4,448 -3,783 -11.91%
Tax 0 2 2 2 2 -14 -14 -
NP -3,126 -4,767 -5,153 -5,426 -5,887 -4,462 -3,797 -12.12%
-
NP to SH -3,126 -4,767 -5,153 -5,426 -5,887 -4,462 -3,797 -12.12%
-
Tax Rate - - - - - - - -
Total Cost 3,865 5,821 6,267 8,272 12,971 16,064 17,184 -62.91%
-
Net Worth 6,362 7,768 8,845 9,037 9,978 12,598 13,967 -40.71%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 6,362 7,768 8,845 9,037 9,978 12,598 13,967 -40.71%
NOSH 118,487 118,421 120,833 119,545 118,372 119,074 119,787 -0.72%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -423.00% -452.28% -462.57% -190.65% -83.10% -38.46% -28.36% -
ROE -49.13% -61.36% -58.26% -60.04% -59.00% -35.42% -27.19% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.62 0.89 0.92 2.38 5.98 9.74 11.18 -85.38%
EPS -2.64 -4.03 -4.26 -4.54 -4.97 -3.75 -3.17 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0656 0.0732 0.0756 0.0843 0.1058 0.1166 -40.27%
Adjusted Per Share Value based on latest NOSH - 119,545
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.07 0.11 0.11 0.29 0.71 1.17 1.35 -86.01%
EPS -0.31 -0.48 -0.52 -0.55 -0.59 -0.45 -0.38 -12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0078 0.0089 0.0091 0.01 0.0127 0.014 -40.57%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.11 0.135 0.10 0.07 0.06 0.08 -
P/RPS 36.88 12.36 14.64 4.20 1.17 0.62 0.72 1269.38%
P/EPS -8.72 -2.73 -3.17 -2.20 -1.41 -1.60 -2.52 128.25%
EY -11.47 -36.60 -31.59 -45.39 -71.05 -62.45 -39.62 -56.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 1.68 1.84 1.32 0.83 0.57 0.69 236.47%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 30/11/11 19/08/11 27/05/11 28/02/11 22/11/10 26/08/10 -
Price 0.29 0.23 0.08 0.10 0.08 0.06 0.06 -
P/RPS 46.50 25.84 8.68 4.20 1.34 0.62 0.54 1834.25%
P/EPS -10.99 -5.71 -1.88 -2.20 -1.61 -1.60 -1.89 222.32%
EY -9.10 -17.50 -53.31 -45.39 -62.17 -62.45 -52.83 -68.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.40 3.51 1.09 1.32 0.95 0.57 0.51 380.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment