[FAST] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 28.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 26,115 22,935 20,397 14,287 8,595 4,184 0 -
PBT 6,117 5,682 7,944 6,685 5,149 3,670 0 -
Tax -1,316 -1,194 -2,241 -1,970 -1,736 -1,405 0 -
NP 4,801 4,488 5,703 4,715 3,413 2,265 0 -
-
NP to SH 4,801 4,488 6,923 5,935 4,633 3,485 0 -
-
Tax Rate 21.51% 21.01% 28.21% 29.47% 33.72% 38.28% - -
Total Cost 21,314 18,447 14,694 9,572 5,182 1,919 0 -
-
Net Worth 30,209 30,599 30,400 28,765 22,960 472 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 30,209 30,599 30,400 28,765 22,960 472 0 -
NOSH 152,187 150,000 152,000 151,395 127,555 3,933 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 18.38% 19.57% 27.96% 33.00% 39.71% 54.13% 0.00% -
ROE 15.89% 14.67% 22.77% 20.63% 20.18% 738.33% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 17.16 15.29 13.42 9.44 6.74 106.37 0.00 -
EPS 3.15 2.99 4.55 3.92 3.63 88.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1985 0.204 0.20 0.19 0.18 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,395
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.08 5.34 4.75 3.33 2.00 0.97 0.00 -
EPS 1.12 1.04 1.61 1.38 1.08 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0712 0.0708 0.067 0.0534 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.49 0.38 0.36 0.37 0.37 0.00 0.00 -
P/RPS 2.86 2.49 2.68 3.92 5.49 0.00 0.00 -
P/EPS 15.53 12.70 7.90 9.44 10.19 0.00 0.00 -
EY 6.44 7.87 12.65 10.60 9.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.86 1.80 1.95 2.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 29/05/06 24/02/06 - - - - -
Price 0.51 0.46 0.38 0.00 0.00 0.00 0.00 -
P/RPS 2.97 3.01 2.83 0.00 0.00 0.00 0.00 -
P/EPS 16.17 15.37 8.34 0.00 0.00 0.00 0.00 -
EY 6.19 6.50 11.99 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.25 1.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment