[FAST] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 28.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 35,501 36,126 28,704 14,287 35.40%
PBT 214 7,483 6,478 6,685 -68.21%
Tax 197 -576 -1,357 -1,970 -
NP 411 6,907 5,121 4,715 -55.62%
-
NP to SH 534 6,942 5,123 5,935 -55.15%
-
Tax Rate -92.06% 7.70% 20.95% 29.47% -
Total Cost 35,090 29,219 23,583 9,572 54.13%
-
Net Worth 38,460 37,719 31,797 28,765 10.15%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 2,286 - - -
Div Payout % - 32.93% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 38,460 37,719 31,797 28,765 10.15%
NOSH 156,341 155,225 151,775 151,395 1.07%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.16% 19.12% 17.84% 33.00% -
ROE 1.39% 18.40% 16.11% 20.63% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 22.71 23.27 18.91 9.44 33.95%
EPS 0.34 4.47 3.38 3.92 -55.70%
DPS 0.00 1.50 0.00 0.00 -
NAPS 0.246 0.243 0.2095 0.19 8.98%
Adjusted Per Share Value based on latest NOSH - 151,395
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.26 8.41 6.68 3.33 35.32%
EPS 0.12 1.62 1.19 1.38 -55.66%
DPS 0.00 0.53 0.00 0.00 -
NAPS 0.0895 0.0878 0.074 0.067 10.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.14 0.40 0.52 0.37 -
P/RPS 0.62 1.72 2.75 3.92 -45.88%
P/EPS 40.99 8.94 15.41 9.44 63.07%
EY 2.44 11.18 6.49 10.60 -38.68%
DY 0.00 3.75 0.00 0.00 -
P/NAPS 0.57 1.65 2.48 1.95 -33.60%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date - 26/11/07 15/11/06 - -
Price 0.00 0.38 0.50 0.00 -
P/RPS 0.00 1.63 2.64 0.00 -
P/EPS 0.00 8.50 14.81 0.00 -
EY 0.00 11.77 6.75 0.00 -
DY 0.00 3.95 0.00 0.00 -
P/NAPS 0.00 1.56 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment