[FAST] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -62.38%
YoY- -430.14%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Revenue 12,297 15,084 21,780 28,176 33,979 35,501 34,412 -49.80%
PBT -10,586 -13,770 -12,024 -7,922 -4,936 214 -842 444.88%
Tax 545 882 805 609 434 197 283 55.09%
NP -10,041 -12,888 -11,219 -7,313 -4,502 411 -559 591.95%
-
NP to SH -9,623 -12,630 -10,938 -7,065 -4,351 534 -368 789.83%
-
Tax Rate - - - - - -92.06% - -
Total Cost 22,338 27,972 32,999 35,489 38,481 35,090 34,971 -25.93%
-
Net Worth 22,698 25,412 26,295 29,818 32,722 38,460 37,044 -27.96%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Net Worth 22,698 25,412 26,295 29,818 32,722 38,460 37,044 -27.96%
NOSH 154,413 156,865 155,594 156,118 155,819 156,341 155,000 -0.25%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
NP Margin -81.65% -85.44% -51.51% -25.95% -13.25% 1.16% -1.62% -
ROE -42.39% -49.70% -41.60% -23.69% -13.30% 1.39% -0.99% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
RPS 7.96 9.62 14.00 18.05 21.81 22.71 22.20 -49.68%
EPS -6.23 -8.05 -7.03 -4.53 -2.79 0.34 -0.24 785.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.162 0.169 0.191 0.21 0.246 0.239 -27.78%
Adjusted Per Share Value based on latest NOSH - 156,118
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
RPS 2.86 3.51 5.07 6.56 7.91 8.26 8.01 -49.82%
EPS -2.24 -2.94 -2.55 -1.64 -1.01 0.12 -0.09 760.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0591 0.0612 0.0694 0.0762 0.0895 0.0862 -27.98%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 -
Price 0.14 0.12 0.12 0.12 0.20 0.14 0.17 -
P/RPS 1.76 1.25 0.86 0.66 0.92 0.62 0.77 73.95%
P/EPS -2.25 -1.49 -1.71 -2.65 -7.16 40.99 -71.60 -90.14%
EY -44.51 -67.10 -58.58 -37.71 -13.96 2.44 -1.40 914.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.74 0.71 0.63 0.95 0.57 0.71 21.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 04/07/08 CAGR
Date 25/02/10 30/11/09 28/08/09 28/05/09 - - - -
Price 0.15 0.16 0.10 0.15 0.00 0.00 0.00 -
P/RPS 1.88 1.66 0.71 0.83 0.00 0.00 0.00 -
P/EPS -2.41 -1.99 -1.42 -3.31 0.00 0.00 0.00 -
EY -41.55 -50.32 -70.30 -30.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.59 0.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment