[FAST] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -62.38%
YoY- -430.14%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 25,717 35,029 12,816 28,176 34,394 33,612 22,935 1.92%
PBT 461 5,369 -7,594 -7,922 1,954 7,776 5,682 -34.17%
Tax -1,334 -635 420 609 79 -1,000 -1,194 1.86%
NP -873 4,734 -7,174 -7,313 2,033 6,776 4,488 -
-
NP to SH -860 3,094 -6,879 -7,065 2,140 6,837 4,488 -
-
Tax Rate 289.37% 11.83% - - -4.04% 12.86% 21.01% -
Total Cost 26,590 30,295 19,990 35,489 32,361 26,836 18,447 6.27%
-
Net Worth 23,792 25,879 22,723 29,818 36,665 35,613 30,599 -4.10%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 2,286 - -
Div Payout % - - - - - 33.44% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 23,792 25,879 22,723 29,818 36,665 35,613 30,599 -4.10%
NOSH 147,777 155,901 154,583 156,118 154,705 152,845 150,000 -0.24%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -3.39% 13.51% -55.98% -25.95% 5.91% 20.16% 19.57% -
ROE -3.61% 11.96% -30.27% -23.69% 5.84% 19.20% 14.67% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 17.40 22.47 8.29 18.05 22.23 21.99 15.29 2.17%
EPS -0.58 1.98 -4.45 -4.53 1.38 4.47 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.161 0.166 0.147 0.191 0.237 0.233 0.204 -3.86%
Adjusted Per Share Value based on latest NOSH - 156,118
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.99 8.15 2.98 6.56 8.01 7.82 5.34 1.93%
EPS -0.20 0.72 -1.60 -1.64 0.50 1.59 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.0554 0.0602 0.0529 0.0694 0.0853 0.0829 0.0712 -4.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.14 0.13 0.19 0.12 0.29 0.48 0.38 -
P/RPS 0.80 0.58 2.29 0.66 1.30 2.18 2.49 -17.22%
P/EPS -24.06 6.55 -4.27 -2.65 20.96 10.73 12.70 -
EY -4.16 15.27 -23.42 -37.71 4.77 9.32 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.87 0.78 1.29 0.63 1.22 2.06 1.86 -11.88%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 25/05/11 14/05/10 28/05/09 28/05/08 18/05/07 29/05/06 -
Price 0.12 0.12 0.10 0.15 0.17 0.45 0.46 -
P/RPS 0.69 0.53 1.21 0.83 0.76 2.05 3.01 -21.75%
P/EPS -20.62 6.05 -2.25 -3.31 12.29 10.06 15.37 -
EY -4.85 16.54 -44.50 -30.17 8.14 9.94 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.75 0.72 0.68 0.79 0.72 1.93 2.25 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment