[YGL] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 85.42%
YoY- -140.1%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 16,511 16,842 15,482 13,851 8,694 7,185 6,256 90.64%
PBT -1,266 -1,111 -1,245 -221 -524 1,068 1,093 -
Tax 59 5 -25 -24 -169 -139 -141 -
NP -1,207 -1,106 -1,270 -245 -693 929 952 -
-
NP to SH -1,159 -804 -1,034 -77 -528 874 884 -
-
Tax Rate - - - - - 13.01% 12.90% -
Total Cost 17,718 17,948 16,752 14,096 9,387 6,256 5,304 122.97%
-
Net Worth 10,961 11,549 11,498 12,443 12,085 12,315 12,392 -7.83%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 10,961 11,549 11,498 12,443 12,085 12,315 12,392 -7.83%
NOSH 255,514 255,514 255,514 255,514 255,514 255,514 255,514 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.31% -6.57% -8.20% -1.77% -7.97% 12.93% 15.22% -
ROE -10.57% -6.96% -8.99% -0.62% -4.37% 7.10% 7.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.46 6.59 6.06 5.42 3.40 2.81 2.45 90.52%
EPS -0.45 -0.31 -0.40 -0.03 -0.21 0.34 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.0452 0.045 0.0487 0.0473 0.0482 0.0485 -7.83%
Adjusted Per Share Value based on latest NOSH - 255,514
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.04 6.16 5.66 5.07 3.18 2.63 2.29 90.56%
EPS -0.42 -0.29 -0.38 -0.03 -0.19 0.32 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0423 0.0421 0.0455 0.0442 0.0451 0.0453 -7.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.13 0.125 0.135 0.145 0.145 0.21 0.24 -
P/RPS 2.01 1.90 2.23 2.67 4.26 7.47 9.80 -65.12%
P/EPS -28.66 -39.73 -33.36 -481.16 -70.17 61.39 69.37 -
EY -3.49 -2.52 -3.00 -0.21 -1.43 1.63 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.77 3.00 2.98 3.07 4.36 4.95 -27.84%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 24/11/22 26/08/22 31/05/22 25/02/22 26/11/21 27/08/21 -
Price 0.185 0.135 0.135 0.14 0.15 0.15 0.255 -
P/RPS 2.86 2.05 2.23 2.58 4.41 5.33 10.41 -57.63%
P/EPS -40.79 -42.90 -33.36 -464.57 -72.59 43.85 73.71 -
EY -2.45 -2.33 -3.00 -0.22 -1.38 2.28 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 2.99 3.00 2.87 3.17 3.11 5.26 -12.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment