[SOLUTN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -8.2%
YoY- 55.95%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 20,101 18,075 17,326 16,911 18,620 18,784 18,111 7.19%
PBT -1,681 -521 -301 -643 -542 -722 -1,133 30.05%
Tax -283 -283 -170 -96 -96 -96 -20 484.07%
NP -1,964 -804 -471 -739 -638 -818 -1,153 42.58%
-
NP to SH -2,202 -942 -704 -858 -793 -944 -1,236 46.90%
-
Tax Rate - - - - - - - -
Total Cost 22,065 18,879 17,797 17,650 19,258 19,602 19,264 9.46%
-
Net Worth 74,585 71,188 38,285 37,234 37,172 37,632 38,398 55.61%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 74,585 71,188 38,285 37,234 37,172 37,632 38,398 55.61%
NOSH 390,828 367,141 307,759 306,454 306,454 306,454 306,454 17.58%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -9.77% -4.45% -2.72% -4.37% -3.43% -4.35% -6.37% -
ROE -2.95% -1.32% -1.84% -2.30% -2.13% -2.51% -3.22% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.45 4.92 5.63 5.52 6.08 6.13 5.91 -5.25%
EPS -0.60 -0.26 -0.23 -0.28 -0.26 -0.31 -0.40 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2024 0.1939 0.1244 0.1215 0.1213 0.1228 0.1253 37.62%
Adjusted Per Share Value based on latest NOSH - 306,454
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.48 4.03 3.86 3.77 4.15 4.19 4.04 7.12%
EPS -0.49 -0.21 -0.16 -0.19 -0.18 -0.21 -0.28 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.1587 0.0853 0.083 0.0829 0.0839 0.0856 55.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.28 1.19 0.555 0.095 0.055 0.095 0.085 -
P/RPS 23.47 24.17 9.86 1.72 0.91 1.55 1.44 541.74%
P/EPS -214.21 -463.80 -242.62 -33.93 -21.25 -30.84 -21.07 368.63%
EY -0.47 -0.22 -0.41 -2.95 -4.70 -3.24 -4.74 -78.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.32 6.14 4.46 0.78 0.45 0.77 0.68 341.45%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 18/03/21 24/11/20 26/08/20 29/06/20 26/02/20 28/11/19 -
Price 1.15 1.17 0.98 0.71 0.10 0.085 0.105 -
P/RPS 21.08 23.77 17.41 12.87 1.65 1.39 1.78 418.77%
P/EPS -192.45 -456.00 -428.42 -253.59 -38.64 -27.59 -26.03 279.05%
EY -0.52 -0.22 -0.23 -0.39 -2.59 -3.62 -3.84 -73.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 6.03 7.88 5.84 0.82 0.69 0.84 257.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment