[SOLUTN] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 36.55%
YoY- 45.16%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 16,911 18,620 18,784 18,111 16,319 14,199 13,099 18.58%
PBT -643 -542 -722 -1,133 -1,837 -2,792 -3,493 -67.67%
Tax -96 -96 -96 -20 -71 -71 -71 22.29%
NP -739 -638 -818 -1,153 -1,908 -2,863 -3,564 -65.00%
-
NP to SH -858 -793 -944 -1,236 -1,948 -2,845 -3,396 -60.06%
-
Tax Rate - - - - - - - -
Total Cost 17,650 19,258 19,602 19,264 18,227 17,062 16,663 3.91%
-
Net Worth 37,234 37,172 37,632 38,398 38,153 38,000 38,429 -2.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 37,234 37,172 37,632 38,398 38,153 38,000 38,429 -2.08%
NOSH 306,454 306,454 306,454 306,454 306,454 306,454 306,454 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.37% -3.43% -4.35% -6.37% -11.69% -20.16% -27.21% -
ROE -2.30% -2.13% -2.51% -3.22% -5.11% -7.49% -8.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.52 6.08 6.13 5.91 5.33 4.63 4.27 18.68%
EPS -0.28 -0.26 -0.31 -0.40 -0.64 -0.93 -1.11 -60.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1213 0.1228 0.1253 0.1245 0.124 0.1254 -2.08%
Adjusted Per Share Value based on latest NOSH - 306,454
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.77 4.15 4.19 4.04 3.64 3.17 2.92 18.58%
EPS -0.19 -0.18 -0.21 -0.28 -0.43 -0.63 -0.76 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0829 0.0839 0.0856 0.0851 0.0847 0.0857 -2.11%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.095 0.055 0.095 0.085 0.08 0.085 0.09 -
P/RPS 1.72 0.91 1.55 1.44 1.50 1.83 2.11 -12.74%
P/EPS -33.93 -21.25 -30.84 -21.07 -12.59 -9.16 -8.12 159.65%
EY -2.95 -4.70 -3.24 -4.74 -7.95 -10.92 -12.31 -61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.45 0.77 0.68 0.64 0.69 0.72 5.48%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 26/02/20 28/11/19 27/08/19 28/05/19 28/02/19 -
Price 0.71 0.10 0.085 0.105 0.09 0.085 0.095 -
P/RPS 12.87 1.65 1.39 1.78 1.69 1.83 2.22 223.05%
P/EPS -253.59 -38.64 -27.59 -26.03 -14.16 -9.16 -8.57 858.65%
EY -0.39 -2.59 -3.62 -3.84 -7.06 -10.92 -11.66 -89.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.84 0.82 0.69 0.84 0.72 0.69 0.76 289.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment