[ZENTECH] QoQ TTM Result on 30-Jun-2020

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 58.73%
YoY- 97.05%
View:
Show?
TTM Result
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 3,638 1,259 4,032 2,942 4,794 5,325 5,010 -27.32%
PBT 1,498 -438 2,389 -641 -1,741 -2,325 -5,314 -
Tax -1 0 0 0 0 0 0 -
NP 1,497 -438 2,389 -641 -1,741 -2,325 -5,314 -
-
NP to SH 2,129 -116 2,821 -570 -1,381 -1,801 -4,853 -
-
Tax Rate 0.07% - 0.00% - - - - -
Total Cost 2,141 1,697 1,643 3,583 6,535 7,650 10,324 -79.17%
-
Net Worth 36,506 0 23,174 23,472 23,144 23,472 19,682 85.16%
Dividend
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 36,506 0 23,174 23,472 23,144 23,472 19,682 85.16%
NOSH 402,944 298,255 325,224 298,254 298,254 298,254 284,697 41.40%
Ratio Analysis
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 41.15% -34.79% 59.25% -21.79% -36.32% -43.66% -106.07% -
ROE 5.83% 0.00% 12.17% -2.43% -5.97% -7.67% -24.66% -
Per Share
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 0.90 0.42 1.35 0.99 1.61 1.79 1.68 -46.33%
EPS 0.53 -0.04 0.95 -0.19 -0.46 -0.60 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.00 0.0777 0.0787 0.0776 0.0787 0.066 37.15%
Adjusted Per Share Value based on latest NOSH - 298,254
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 0.12 0.04 0.13 0.09 0.15 0.17 0.16 -24.94%
EPS 0.07 0.00 0.09 -0.02 -0.04 -0.06 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0116 0.00 0.0074 0.0075 0.0074 0.0075 0.0063 83.82%
Price Multiplier on Financial Quarter End Date
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/10/20 30/09/20 30/07/20 30/06/20 30/04/20 31/01/20 31/10/19 -
Price 0.20 0.285 0.125 0.055 0.03 0.045 0.055 -
P/RPS 22.15 67.52 9.25 5.58 1.87 2.52 3.27 573.83%
P/EPS 37.85 -732.78 13.22 -28.78 -6.48 -7.45 -3.38 -
EY 2.64 -0.14 7.57 -3.47 -15.43 -13.42 -29.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 1.61 0.70 0.39 0.57 0.83 165.55%
Price Multiplier on Announcement Date
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/01/20 31/10/19 CAGR
Date 28/12/20 - 07/10/20 - 30/06/20 19/05/20 31/12/19 -
Price 0.255 0.00 0.225 0.00 0.055 0.045 0.05 -
P/RPS 28.24 0.00 16.64 0.00 3.42 2.52 2.98 841.84%
P/EPS 48.26 0.00 23.79 0.00 -11.88 -7.45 -3.07 -
EY 2.07 0.00 4.20 0.00 -8.42 -13.42 -32.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 0.00 2.90 0.00 0.71 0.57 0.76 268.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment