[ZENTECH] QoQ TTM Result on 31-Oct-2011 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Oct-2011 [#1]
Profit Trend
QoQ- -110.45%
YoY- -102.49%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 5,181 4,569 4,506 4,316 4,424 5,108 4,664 7.26%
PBT 110 373 119 -7 67 -178 201 -33.11%
Tax 0 0 0 0 0 0 0 -
NP 110 373 119 -7 67 -178 201 -33.11%
-
NP to SH 110 373 119 -7 67 -178 201 -33.11%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 5,071 4,196 4,387 4,323 4,357 5,286 4,463 8.89%
-
Net Worth 6,490 8,805 6,438 6,295 26,590 5,745 7,106 -5.87%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 6,490 8,805 6,438 6,295 26,590 5,745 7,106 -5.87%
NOSH 110,000 150,000 118,571 118,999 493,333 111,999 133,333 -12.04%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 2.12% 8.16% 2.64% -0.16% 1.51% -3.48% 4.31% -
ROE 1.69% 4.24% 1.85% -0.11% 0.25% -3.10% 2.83% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 4.71 3.05 3.80 3.63 0.90 4.56 3.50 21.91%
EPS 0.10 0.25 0.10 -0.01 0.01 -0.16 0.15 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0587 0.0543 0.0529 0.0539 0.0513 0.0533 7.01%
Adjusted Per Share Value based on latest NOSH - 118,999
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.17 0.15 0.14 0.14 0.14 0.16 0.15 8.71%
EPS 0.00 0.01 0.00 0.00 0.00 -0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0021 0.0028 0.0021 0.002 0.0085 0.0018 0.0023 -5.88%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.12 0.12 0.08 0.06 0.06 0.08 0.08 -
P/RPS 2.55 3.94 2.11 1.65 6.69 1.75 2.29 7.43%
P/EPS 120.00 48.26 79.71 -1,020.00 441.79 -50.34 53.07 72.36%
EY 0.83 2.07 1.25 -0.10 0.23 -1.99 1.88 -42.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.04 1.47 1.13 1.11 1.56 1.50 22.37%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 28/06/12 30/03/12 30/12/11 30/09/11 21/06/11 31/03/11 -
Price 0.14 0.12 0.12 0.06 0.06 0.08 0.07 -
P/RPS 2.97 3.94 3.16 1.65 6.69 1.75 2.00 30.19%
P/EPS 140.00 48.26 119.57 -1,020.00 441.79 -50.34 46.43 108.85%
EY 0.71 2.07 0.84 -0.10 0.23 -1.99 2.15 -52.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.04 2.21 1.13 1.11 1.56 1.31 48.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment