[ZENTECH] QoQ TTM Result on 30-Apr-2011 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
21-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -188.56%
YoY- -115.06%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 4,506 4,316 4,424 5,108 4,664 4,137 3,318 22.56%
PBT 119 -7 67 -178 201 281 442 -58.20%
Tax 0 0 0 0 0 0 0 -
NP 119 -7 67 -178 201 281 442 -58.20%
-
NP to SH 119 -7 67 -178 201 281 442 -58.20%
-
Tax Rate 0.00% - 0.00% - 0.00% 0.00% 0.00% -
Total Cost 4,387 4,323 4,357 5,286 4,463 3,856 2,876 32.40%
-
Net Worth 6,438 6,295 26,590 5,745 7,106 5,951 712 332.28%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 6,438 6,295 26,590 5,745 7,106 5,951 712 332.28%
NOSH 118,571 118,999 493,333 111,999 133,333 112,500 13,421 325.66%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 2.64% -0.16% 1.51% -3.48% 4.31% 6.79% 13.32% -
ROE 1.85% -0.11% 0.25% -3.10% 2.83% 4.72% 62.02% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.80 3.63 0.90 4.56 3.50 3.68 24.72 -71.20%
EPS 0.10 -0.01 0.01 -0.16 0.15 0.25 3.29 -90.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.0529 0.0539 0.0513 0.0533 0.0529 0.0531 1.49%
Adjusted Per Share Value based on latest NOSH - 111,999
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 0.14 0.14 0.14 0.16 0.15 0.13 0.11 17.39%
EPS 0.00 0.00 0.00 -0.01 0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0021 0.002 0.0085 0.0018 0.0023 0.0019 0.0002 377.45%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.08 0.06 0.06 0.08 0.08 0.08 0.09 -
P/RPS 2.11 1.65 6.69 1.75 2.29 2.18 0.36 224.03%
P/EPS 79.71 -1,020.00 441.79 -50.34 53.07 32.03 2.73 842.39%
EY 1.25 -0.10 0.23 -1.99 1.88 3.12 36.59 -89.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.13 1.11 1.56 1.50 1.51 1.69 -8.85%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 30/12/11 30/09/11 21/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.12 0.06 0.06 0.08 0.07 0.08 0.06 -
P/RPS 3.16 1.65 6.69 1.75 2.00 2.18 0.24 454.98%
P/EPS 119.57 -1,020.00 441.79 -50.34 46.43 32.03 1.82 1515.80%
EY 0.84 -0.10 0.23 -1.99 2.15 3.12 54.89 -93.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.13 1.11 1.56 1.31 1.51 1.13 56.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment