[BAHVEST] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 39.03%
YoY- -68.05%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 85,310 95,131 107,385 105,655 92,874 65,052 33,988 84.79%
PBT -192,119 -186,260 15,180 18,876 12,961 4,380 77,172 -
Tax 14,597 15,106 -3,199 270 810 1,170 -12,245 -
NP -177,522 -171,154 11,981 19,146 13,771 5,550 64,927 -
-
NP to SH -177,522 -171,154 11,981 19,146 13,771 5,550 64,927 -
-
Tax Rate - - 21.07% -1.43% -6.25% -26.71% 15.87% -
Total Cost 262,832 266,285 95,404 86,509 79,103 59,502 -30,939 -
-
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 122,205 129,734 304,276 310,369 308,857 459,947 346,939 -50.15%
NOSH 1,226,062 1,225,062 1,225,062 1,224,922 1,223,666 1,223,240 1,221,476 0.25%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -208.09% -179.91% 11.16% 18.12% 14.83% 8.53% 191.03% -
ROE -145.27% -131.93% 3.94% 6.17% 4.46% 1.21% 18.71% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.96 7.77 8.77 8.63 7.59 5.32 4.49 33.97%
EPS -14.48 -13.97 0.98 1.56 1.13 0.45 8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.1059 0.2484 0.2534 0.2524 0.3764 0.4586 -63.87%
Adjusted Per Share Value based on latest NOSH - 1,224,922
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.68 5.22 5.90 5.80 5.10 3.57 1.87 84.43%
EPS -9.75 -9.40 0.66 1.05 0.76 0.30 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0712 0.167 0.1704 0.1696 0.2525 0.1905 -50.15%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.285 0.50 0.51 0.66 0.69 0.40 -
P/RPS 5.53 3.67 5.70 5.91 8.70 12.96 8.90 -27.20%
P/EPS -2.66 -2.04 51.12 32.63 58.65 151.92 4.66 -
EY -37.62 -49.02 1.96 3.07 1.71 0.66 21.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 2.69 2.01 2.01 2.61 1.83 0.87 170.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.53 0.385 0.455 0.495 0.58 0.64 0.55 -
P/RPS 7.62 4.96 5.19 5.74 7.64 12.02 12.24 -27.11%
P/EPS -3.66 -2.76 46.52 31.67 51.54 140.91 6.41 -
EY -27.33 -36.29 2.15 3.16 1.94 0.71 15.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 3.64 1.83 1.95 2.30 1.70 1.20 170.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment