[ESCERAM] QoQ TTM Result on 28-Feb-2018 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -30.82%
YoY- -69.88%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 27,447 26,321 25,186 27,631 28,489 31,211 33,267 -12.02%
PBT -85 126 235 1,791 2,772 4,544 6,030 -
Tax 1 0 -2 362 340 319 297 -97.74%
NP -84 126 233 2,153 3,112 4,863 6,327 -
-
NP to SH -84 126 233 2,153 3,112 4,863 6,327 -
-
Tax Rate - 0.00% 0.85% -20.21% -12.27% -7.02% -4.93% -
Total Cost 27,531 26,195 24,953 25,478 25,377 26,348 26,940 1.45%
-
Net Worth 49,323 49,323 4,932,362 4,932,362 49,323 51,378 49,323 0.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 1,233 1,233 1,233 1,233 1,233 1,233 - -
Div Payout % 0.00% 978.64% 529.22% 57.27% 39.62% 25.36% - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 49,323 49,323 4,932,362 4,932,362 49,323 51,378 49,323 0.00%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -0.31% 0.48% 0.93% 7.79% 10.92% 15.58% 19.02% -
ROE -0.17% 0.26% 0.00% 0.04% 6.31% 9.46% 12.83% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 13.36 12.81 12.26 13.44 13.86 15.19 16.19 -12.01%
EPS -0.04 0.06 0.11 1.05 1.51 2.37 3.08 -
DPS 0.60 0.60 0.60 0.60 0.60 0.60 0.00 -
NAPS 0.24 0.24 24.00 24.00 0.24 0.25 0.24 0.00%
Adjusted Per Share Value based on latest NOSH - 205,515
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 3.88 3.72 3.56 3.91 4.03 4.41 4.70 -11.98%
EPS -0.01 0.02 0.03 0.30 0.44 0.69 0.89 -
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.00 -
NAPS 0.0698 0.0698 6.9753 6.9753 0.0698 0.0727 0.0698 0.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.17 0.21 0.20 0.215 0.275 0.35 0.40 -
P/RPS 1.27 1.64 1.63 1.60 1.98 2.30 2.47 -35.79%
P/EPS -415.92 342.53 176.41 20.52 18.16 14.79 12.99 -
EY -0.24 0.29 0.57 4.87 5.51 6.76 7.70 -
DY 3.53 2.86 3.00 2.79 2.18 1.71 0.00 -
P/NAPS 0.71 0.88 0.01 0.01 1.15 1.40 1.67 -43.42%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 28/01/19 29/10/18 30/07/18 26/04/18 22/01/18 25/10/17 27/07/17 -
Price 0.165 0.19 0.215 0.195 0.265 0.345 0.41 -
P/RPS 1.24 1.48 1.75 1.45 1.91 2.27 2.53 -37.80%
P/EPS -403.69 309.90 189.64 18.61 17.50 14.58 13.32 -
EY -0.25 0.32 0.53 5.37 5.71 6.86 7.51 -
DY 3.64 3.16 2.79 3.08 2.26 1.74 0.00 -
P/NAPS 0.69 0.79 0.01 0.01 1.10 1.38 1.71 -45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment