[ESCERAM] QoQ TTM Result on 31-Aug-2018 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -45.92%
YoY- -97.41%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 32,486 29,005 27,447 26,321 25,186 27,631 28,489 9.15%
PBT 785 -738 -85 126 235 1,791 2,772 -56.90%
Tax 1 0 1 0 -2 362 340 -97.95%
NP 786 -738 -84 126 233 2,153 3,112 -60.07%
-
NP to SH 786 -738 -84 126 233 2,153 3,112 -60.07%
-
Tax Rate -0.13% - - 0.00% 0.85% -20.21% -12.27% -
Total Cost 31,700 29,743 27,531 26,195 24,953 25,478 25,377 16.00%
-
Net Worth 51,378 47,268 49,323 49,323 4,932,362 4,932,362 49,323 2.76%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div 1,233 1,233 1,233 1,233 1,233 1,233 1,233 0.00%
Div Payout % 156.88% 0.00% 0.00% 978.64% 529.22% 57.27% 39.62% -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 51,378 47,268 49,323 49,323 4,932,362 4,932,362 49,323 2.76%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 2.42% -2.54% -0.31% 0.48% 0.93% 7.79% 10.92% -
ROE 1.53% -1.56% -0.17% 0.26% 0.00% 0.04% 6.31% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 15.81 14.11 13.36 12.81 12.26 13.44 13.86 9.18%
EPS 0.38 -0.36 -0.04 0.06 0.11 1.05 1.51 -60.17%
DPS 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.00%
NAPS 0.25 0.23 0.24 0.24 24.00 24.00 0.24 2.76%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 4.59 4.10 3.88 3.72 3.56 3.91 4.03 9.07%
EPS 0.11 -0.10 -0.01 0.02 0.03 0.30 0.44 -60.34%
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
NAPS 0.0727 0.0668 0.0698 0.0698 6.9753 6.9753 0.0698 2.75%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.135 0.15 0.17 0.21 0.20 0.215 0.275 -
P/RPS 0.85 1.06 1.27 1.64 1.63 1.60 1.98 -43.12%
P/EPS 35.30 -41.77 -415.92 342.53 176.41 20.52 18.16 55.81%
EY 2.83 -2.39 -0.24 0.29 0.57 4.87 5.51 -35.89%
DY 4.44 4.00 3.53 2.86 3.00 2.79 2.18 60.74%
P/NAPS 0.54 0.65 0.71 0.88 0.01 0.01 1.15 -39.61%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 29/04/19 28/01/19 29/10/18 30/07/18 26/04/18 22/01/18 -
Price 0.18 0.145 0.165 0.19 0.215 0.195 0.265 -
P/RPS 1.14 1.03 1.24 1.48 1.75 1.45 1.91 -29.13%
P/EPS 47.06 -40.38 -403.69 309.90 189.64 18.61 17.50 93.49%
EY 2.12 -2.48 -0.25 0.32 0.53 5.37 5.71 -48.37%
DY 3.33 4.14 3.64 3.16 2.79 3.08 2.26 29.51%
P/NAPS 0.72 0.63 0.69 0.79 0.01 0.01 1.10 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment