[ESCERAM] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- 70.99%
YoY- 966.67%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 35,128 36,035 35,411 33,879 32,486 29,005 27,447 17.86%
PBT 2,437 3,570 2,335 1,344 785 -738 -85 -
Tax 0 1 0 0 1 0 1 -
NP 2,437 3,571 2,335 1,344 786 -738 -84 -
-
NP to SH 2,437 3,571 2,335 1,344 786 -738 -84 -
-
Tax Rate 0.00% -0.03% 0.00% 0.00% -0.13% - - -
Total Cost 32,691 32,464 33,076 32,535 31,700 29,743 27,531 12.12%
-
Net Worth 53,433 53,433 51,378 51,378 51,378 47,268 49,323 5.47%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div 1,233 1,233 1,233 1,233 1,233 1,233 1,233 0.00%
Div Payout % 50.60% 34.53% 52.81% 91.75% 156.88% 0.00% 0.00% -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 53,433 53,433 51,378 51,378 51,378 47,268 49,323 5.47%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 6.94% 9.91% 6.59% 3.97% 2.42% -2.54% -0.31% -
ROE 4.56% 6.68% 4.54% 2.62% 1.53% -1.56% -0.17% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 17.09 17.53 17.23 16.48 15.81 14.11 13.36 17.82%
EPS 1.19 1.74 1.14 0.65 0.38 -0.36 -0.04 -
DPS 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.00%
NAPS 0.26 0.26 0.25 0.25 0.25 0.23 0.24 5.47%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 4.97 5.10 5.01 4.79 4.59 4.10 3.88 17.92%
EPS 0.34 0.51 0.33 0.19 0.11 -0.10 -0.01 -
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
NAPS 0.0756 0.0756 0.0727 0.0727 0.0727 0.0668 0.0698 5.46%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.465 0.215 0.205 0.17 0.135 0.15 0.17 -
P/RPS 2.72 1.23 1.19 1.03 0.85 1.06 1.27 66.07%
P/EPS 39.21 12.37 18.04 26.00 35.30 -41.77 -415.92 -
EY 2.55 8.08 5.54 3.85 2.83 -2.39 -0.24 -
DY 1.29 2.79 2.93 3.53 4.44 4.00 3.53 -48.85%
P/NAPS 1.79 0.83 0.82 0.68 0.54 0.65 0.71 85.13%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 27/07/20 29/04/20 20/01/20 29/10/19 31/07/19 29/04/19 28/01/19 -
Price 0.645 0.39 0.225 0.18 0.18 0.145 0.165 -
P/RPS 3.77 2.22 1.31 1.09 1.14 1.03 1.24 109.72%
P/EPS 54.39 22.44 19.80 27.52 47.06 -40.38 -403.69 -
EY 1.84 4.46 5.05 3.63 2.12 -2.48 -0.25 -
DY 0.93 1.54 2.67 3.33 3.33 4.14 3.64 -59.70%
P/NAPS 2.48 1.50 0.90 0.72 0.72 0.63 0.69 134.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment