[ESCERAM] QoQ Cumulative Quarter Result on 31-Aug-2019 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- 27.99%
YoY- 124.55%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 35,127 26,651 17,702 8,753 32,486 23,103 14,777 78.02%
PBT 2,437 2,696 2,043 1,006 785 -89 493 189.90%
Tax -1 0 0 0 1 0 1 -
NP 2,436 2,696 2,043 1,006 786 -89 494 189.43%
-
NP to SH 2,436 2,696 2,043 1,006 786 -89 494 189.43%
-
Tax Rate 0.04% 0.00% 0.00% 0.00% -0.13% - -0.20% -
Total Cost 32,691 23,955 15,659 7,747 31,700 23,192 14,283 73.58%
-
Net Worth 53,433 53,433 51,378 51,378 51,378 47,268 49,323 5.47%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - 1,233 - - - -
Div Payout % - - - 122.57% - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 53,433 53,433 51,378 51,378 51,378 47,268 49,323 5.47%
NOSH 205,515 205,515 205,515 205,515 205,515 205,515 205,515 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 6.93% 10.12% 11.54% 11.49% 2.42% -0.39% 3.34% -
ROE 4.56% 5.05% 3.98% 1.96% 1.53% -0.19% 1.00% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 17.09 12.97 8.61 4.26 15.81 11.24 7.19 78.01%
EPS 1.20 1.31 1.00 0.50 0.40 -0.04 0.24 192.11%
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.25 0.25 0.23 0.24 5.47%
Adjusted Per Share Value based on latest NOSH - 205,515
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 4.97 3.77 2.50 1.24 4.59 3.27 2.09 78.06%
EPS 0.34 0.38 0.29 0.14 0.11 -0.01 0.07 186.52%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.0756 0.0756 0.0727 0.0727 0.0727 0.0668 0.0698 5.46%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.465 0.215 0.205 0.17 0.135 0.15 0.17 -
P/RPS 2.72 1.66 2.38 3.99 0.85 1.33 2.36 9.91%
P/EPS 39.23 16.39 20.62 34.73 35.30 -346.37 70.72 -32.46%
EY 2.55 6.10 4.85 2.88 2.83 -0.29 1.41 48.38%
DY 0.00 0.00 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 1.79 0.83 0.82 0.68 0.54 0.65 0.71 85.13%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 27/07/20 29/04/20 20/01/20 29/10/19 31/07/19 29/04/19 28/01/19 -
Price 0.645 0.39 0.225 0.18 0.18 0.145 0.165 -
P/RPS 3.77 3.01 2.61 4.23 1.14 1.29 2.29 39.38%
P/EPS 54.42 29.73 22.63 36.77 47.06 -334.83 68.64 -14.32%
EY 1.84 3.36 4.42 2.72 2.12 -0.30 1.46 16.65%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 2.48 1.50 0.90 0.72 0.72 0.63 0.69 134.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment