[AIM] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 29,475 20,281 18,745 8,431 433.03%
PBT 7,285 4,926 4,603 2,233 385.96%
Tax -1,004 -699 -520 -198 776.34%
NP 6,281 4,227 4,083 2,035 351.24%
-
NP to SH 6,283 4,228 4,084 2,035 351.43%
-
Tax Rate 13.78% 14.19% 11.30% 8.87% -
Total Cost 23,194 16,054 14,662 6,396 459.76%
-
Net Worth 38,609 0 21,384 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 2,316 - - - -
Div Payout % 36.87% - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 38,609 0 21,384 0 -
NOSH 154,436 119,725 4,860 4,861 10090.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 21.31% 20.84% 21.78% 24.14% -
ROE 16.27% 0.00% 19.10% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.09 16.94 385.70 173.43 -94.76%
EPS 4.07 3.53 84.03 41.86 -95.56%
DPS 1.50 0.00 0.00 0.00 -
NAPS 0.25 0.00 4.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,861
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.55 5.20 4.80 2.16 432.90%
EPS 1.61 1.08 1.05 0.52 353.13%
DPS 0.59 0.00 0.00 0.00 -
NAPS 0.0989 0.00 0.0548 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/06/06 - - - -
Price 0.48 0.00 0.00 0.00 -
P/RPS 2.51 0.00 0.00 0.00 -
P/EPS 11.80 0.00 0.00 0.00 -
EY 8.48 0.00 0.00 0.00 -
DY 3.12 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment