[AIM] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 52,533 47,846 41,878 8,431 83.91%
PBT 7,165 8,975 10,132 2,233 47.44%
Tax -725 -699 -1,603 -198 54.07%
NP 6,440 8,276 8,529 2,035 46.76%
-
NP to SH 6,219 8,142 8,529 2,035 45.06%
-
Tax Rate 10.12% 7.79% 15.82% 8.87% -
Total Cost 46,093 39,570 33,349 6,396 93.04%
-
Net Worth 40,949 41,942 37,175 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 6,350 5,420 2,316 - -
Div Payout % 102.11% 66.57% 27.16% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 40,949 41,942 37,175 0 -
NOSH 170,625 155,343 154,896 4,861 227.06%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 12.26% 17.30% 20.37% 24.14% -
ROE 15.19% 19.41% 22.94% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 30.79 30.80 27.04 173.43 -43.76%
EPS 3.64 5.24 5.51 41.86 -55.66%
DPS 3.72 3.50 1.50 0.00 -
NAPS 0.24 0.27 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,861
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.66 12.44 10.89 2.19 83.97%
EPS 1.62 2.12 2.22 0.53 45.07%
DPS 1.65 1.41 0.60 0.00 -
NAPS 0.1064 0.109 0.0966 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.14 0.34 0.48 0.00 -
P/RPS 0.45 1.10 1.78 0.00 -
P/EPS 3.84 6.49 8.72 0.00 -
EY 26.03 15.42 11.47 0.00 -
DY 26.58 10.29 3.12 0.00 -
P/NAPS 0.58 1.26 2.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/08 20/11/07 06/11/06 - -
Price 0.13 0.31 0.46 0.00 -
P/RPS 0.42 1.01 1.70 0.00 -
P/EPS 3.57 5.91 8.35 0.00 -
EY 28.04 16.91 11.97 0.00 -
DY 28.63 11.29 3.25 0.00 -
P/NAPS 0.54 1.15 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment