[DFX] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -50.53%
YoY- 84.24%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 82,839 76,785 74,160 66,885 65,868 72,515 71,493 10.30%
PBT 798 816 3,468 786 1,188 897 -618 -
Tax -1,060 -1,176 -3,038 751 1,877 1,827 2,019 -
NP -262 -360 430 1,537 3,065 2,724 1,401 -
-
NP to SH -232 -373 417 1,496 3,024 2,726 1,403 -
-
Tax Rate 132.83% 144.12% 87.60% -95.55% -158.00% -203.68% - -
Total Cost 83,101 77,145 73,730 65,348 62,803 69,791 70,092 12.00%
-
Net Worth 45,557 44,201 44,472 45,557 45,015 43,794 43,116 3.73%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 45,557 44,201 44,472 45,557 45,015 43,794 43,116 3.73%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.32% -0.47% 0.58% 2.30% 4.65% 3.76% 1.96% -
ROE -0.51% -0.84% 0.94% 3.28% 6.72% 6.22% 3.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.11 5.66 5.47 4.93 4.86 5.35 5.27 10.35%
EPS -0.02 -0.03 0.03 0.11 0.22 0.20 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0326 0.0328 0.0336 0.0332 0.0323 0.0318 3.73%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.11 10.30 9.94 8.97 8.83 9.72 9.59 10.29%
EPS -0.03 -0.05 0.06 0.20 0.41 0.37 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.0593 0.0596 0.0611 0.0604 0.0587 0.0578 3.76%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.035 0.035 0.055 0.025 0.03 0.045 0.055 -
P/RPS 0.57 0.62 1.01 0.51 0.62 0.84 1.04 -33.00%
P/EPS -204.55 -127.23 178.83 22.66 13.45 22.38 53.15 -
EY -0.49 -0.79 0.56 4.41 7.43 4.47 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.07 1.68 0.74 0.90 1.39 1.73 -28.74%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 29/05/17 21/02/17 28/11/16 29/08/16 31/05/16 -
Price 0.08 0.035 0.045 0.045 0.025 0.035 0.05 -
P/RPS 1.31 0.62 0.82 0.91 0.51 0.65 0.95 23.86%
P/EPS -467.54 -127.23 146.32 40.79 11.21 17.41 48.32 -
EY -0.21 -0.79 0.68 2.45 8.92 5.74 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.07 1.37 1.34 0.75 1.08 1.57 31.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment