[SANICHI] QoQ TTM Result on 31-Dec-2016

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -32.85%
YoY- -49.34%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,096 30,021 36,325 42,408 40,224 36,663 32,988 -16.65%
PBT -2,244 -3,292 1,297 4,676 5,464 6,845 2,145 -
Tax -82 -124 -3,453 -3,065 -3,065 -3,065 800 -
NP -2,326 -3,416 -2,156 1,611 2,399 3,780 2,945 -
-
NP to SH -2,326 -3,416 -2,249 1,611 2,399 3,780 3,013 -
-
Tax Rate - - 266.23% 65.55% 56.09% 44.78% -37.30% -
Total Cost 27,422 33,437 38,481 40,797 37,825 32,883 30,043 -5.89%
-
Net Worth 191,569 366,891 197,434 0 206,018 280,413 138,109 24.35%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 191,569 366,891 197,434 0 206,018 280,413 138,109 24.35%
NOSH 290,256 858,915 858,410 858,410 858,410 572,273 1,150,909 -60.04%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -9.27% -11.38% -5.94% 3.80% 5.96% 10.31% 8.93% -
ROE -1.21% -0.93% -1.14% 0.00% 1.16% 1.35% 2.18% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.65 1.80 4.23 4.94 4.69 6.41 2.87 108.51%
EPS -0.80 -0.20 -0.26 0.19 0.28 0.66 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.22 0.23 0.00 0.24 0.49 0.12 211.26%
Adjusted Per Share Value based on latest NOSH - 858,410
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.53 1.83 2.21 2.58 2.45 2.23 2.01 -16.61%
EPS -0.14 -0.21 -0.14 0.10 0.15 0.23 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.2233 0.1202 0.00 0.1254 0.1707 0.0841 24.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.16 0.07 0.085 0.065 0.08 0.135 0.05 -
P/RPS 1.85 3.89 2.01 1.32 1.71 2.11 1.74 4.16%
P/EPS -19.97 -34.17 -32.44 34.63 28.63 20.44 19.10 -
EY -5.01 -2.93 -3.08 2.89 3.49 4.89 5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.37 0.00 0.33 0.28 0.42 -31.11%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 30/08/17 19/05/17 27/02/17 25/11/16 30/08/16 20/05/16 -
Price 0.10 0.18 0.08 0.07 0.07 0.08 0.19 -
P/RPS 1.16 10.00 1.89 1.42 1.49 1.25 6.63 -68.68%
P/EPS -12.48 -87.88 -30.53 37.30 25.05 12.11 72.58 -
EY -8.01 -1.14 -3.27 2.68 3.99 8.26 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.82 0.35 0.00 0.29 0.16 1.58 -79.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment