[SANICHI] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -5.25%
YoY- -25.22%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 42,408 40,224 36,663 32,988 37,685 43,195 42,838 -0.66%
PBT 4,676 5,464 6,845 2,145 2,312 3,328 2,494 51.76%
Tax -3,065 -3,065 -3,065 800 800 800 800 -
NP 1,611 2,399 3,780 2,945 3,112 4,128 3,294 -37.79%
-
NP to SH 1,611 2,399 3,780 3,013 3,180 3,972 3,138 -35.75%
-
Tax Rate 65.55% 56.09% 44.78% -37.30% -34.60% -24.04% -32.08% -
Total Cost 40,797 37,825 32,883 30,043 34,573 39,067 39,544 2.09%
-
Net Worth 0 206,018 280,413 138,109 0 0 171,959 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 0 206,018 280,413 138,109 0 0 171,959 -
NOSH 858,410 858,410 572,273 1,150,909 847,999 1,422,999 1,432,999 -28.82%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.80% 5.96% 10.31% 8.93% 8.26% 9.56% 7.69% -
ROE 0.00% 1.16% 1.35% 2.18% 0.00% 0.00% 1.82% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.94 4.69 6.41 2.87 4.44 3.04 2.99 39.54%
EPS 0.19 0.28 0.66 0.26 0.38 0.28 0.22 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.24 0.49 0.12 0.00 0.00 0.12 -
Adjusted Per Share Value based on latest NOSH - 1,150,909
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.58 2.45 2.23 2.01 2.29 2.63 2.61 -0.76%
EPS 0.10 0.15 0.23 0.18 0.19 0.24 0.19 -34.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1254 0.1707 0.0841 0.00 0.00 0.1047 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.08 0.135 0.05 0.085 0.07 0.075 -
P/RPS 1.32 1.71 2.11 1.74 1.91 2.31 2.51 -34.72%
P/EPS 34.63 28.63 20.44 19.10 22.67 25.08 34.25 0.73%
EY 2.89 3.49 4.89 5.24 4.41 3.99 2.92 -0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 0.28 0.42 0.00 0.00 0.63 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 30/08/16 20/05/16 26/02/16 23/11/15 27/08/15 -
Price 0.07 0.07 0.08 0.19 0.05 0.095 0.06 -
P/RPS 1.42 1.49 1.25 6.63 1.13 3.13 2.01 -20.59%
P/EPS 37.30 25.05 12.11 72.58 13.33 34.03 27.40 22.71%
EY 2.68 3.99 8.26 1.38 7.50 2.94 3.65 -18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.16 1.58 0.00 0.00 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment