[WINTONI] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -0.73%
YoY- 296.5%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,334 13,802 16,992 21,938 25,609 22,676 22,078 -56.40%
PBT -49,870 -46,866 -11,045 4,576 4,613 720 89 -
Tax -34,937 9 922 922 916 913 0 -
NP -84,807 -46,857 -10,123 5,498 5,529 1,633 89 -
-
NP to SH -49,807 -46,860 -11,017 4,604 4,638 742 89 -
-
Tax Rate - - - -20.15% -19.86% -126.81% 0.00% -
Total Cost 91,141 60,659 27,115 16,440 20,080 21,043 21,989 157.36%
-
Net Worth -637 -461 329,991 49,173 4,882 51,060 47,685 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -637 -461 329,991 49,173 4,882 51,060 47,685 -
NOSH 375,000 513,182 512,408 512,222 508,545 530,769 509,999 -18.48%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -1,338.92% -339.49% -59.58% 25.06% 21.59% 7.20% 0.40% -
ROE 0.00% 0.00% -3.34% 9.36% 95.00% 1.45% 0.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.69 2.69 3.32 4.28 5.04 4.27 4.33 -46.50%
EPS -13.28 -9.13 -2.15 0.90 0.91 0.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0009 0.644 0.096 0.0096 0.0962 0.0935 -
Adjusted Per Share Value based on latest NOSH - 512,222
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 1.23 2.69 3.31 4.28 4.99 4.42 4.30 -56.48%
EPS -9.71 -9.13 -2.15 0.90 0.90 0.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0012 -0.0009 0.6433 0.0959 0.0095 0.0995 0.093 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.06 0.23 0.335 0.395 0.065 0.09 0.055 -
P/RPS 3.55 8.55 10.10 9.22 1.29 2.11 1.27 98.06%
P/EPS -0.45 -2.52 -15.58 43.95 7.13 64.38 315.17 -
EY -221.36 -39.70 -6.42 2.28 14.03 1.55 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.52 4.11 6.77 0.94 0.59 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/02/16 27/08/15 29/05/15 27/02/15 25/11/14 29/08/14 -
Price 0.05 0.06 0.22 0.365 0.20 0.075 0.075 -
P/RPS 2.96 2.23 6.63 8.52 3.97 1.76 1.73 42.91%
P/EPS -0.38 -0.66 -10.23 40.61 21.93 53.65 429.78 -
EY -265.64 -152.19 -9.77 2.46 4.56 1.86 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.34 3.80 20.83 0.78 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment