[TFP] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.15%
YoY- 82.45%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 70,399 50,506 53,295 64,051 73,529 70,292 81,562 -9.35%
PBT -2,721 -2,170 -1,608 -671 -608 -643 -3,578 -16.69%
Tax 103 103 -162 -162 -162 -162 86 12.79%
NP -2,618 -2,067 -1,770 -833 -770 -805 -3,492 -17.48%
-
NP to SH -2,566 -1,967 -1,611 -637 -589 -715 -3,423 -17.49%
-
Tax Rate - - - - - - - -
Total Cost 73,017 52,573 55,065 64,884 74,299 71,097 85,054 -9.68%
-
Net Worth 10,151 1,035,207 11,175 11,667 12,303 12,303 12,303 -12.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 10,151 1,035,207 11,175 11,667 12,303 12,303 12,303 -12.04%
NOSH 208,012 205,059 205,059 205,059 205,059 205,059 205,059 0.95%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.72% -4.09% -3.32% -1.30% -1.05% -1.15% -4.28% -
ROE -25.28% -0.19% -14.42% -5.46% -4.79% -5.81% -27.82% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.12 24.78 25.99 31.24 35.86 34.28 39.77 -9.71%
EPS -1.24 -0.97 -0.79 -0.31 -0.29 -0.35 -1.67 -18.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 5.08 0.0545 0.0569 0.06 0.06 0.06 -12.40%
Adjusted Per Share Value based on latest NOSH - 205,059
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.38 8.16 8.61 10.35 11.88 11.36 13.18 -9.33%
EPS -0.41 -0.32 -0.26 -0.10 -0.10 -0.12 -0.55 -17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 1.6727 0.0181 0.0189 0.0199 0.0199 0.0199 -12.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.105 0.095 0.145 0.165 0.14 0.145 0.17 -
P/RPS 0.31 0.38 0.56 0.53 0.39 0.42 0.43 -19.61%
P/EPS -8.44 -9.84 -18.46 -53.12 -48.74 -41.59 -10.18 -11.75%
EY -11.84 -10.16 -5.42 -1.88 -2.05 -2.40 -9.82 13.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.02 2.66 2.90 2.33 2.42 2.83 -17.27%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 25/02/19 22/11/18 23/08/18 30/05/18 28/02/18 22/11/17 -
Price 0.10 0.095 0.11 0.13 0.125 0.155 0.145 -
P/RPS 0.29 0.38 0.42 0.42 0.35 0.45 0.36 -13.43%
P/EPS -8.04 -9.84 -14.00 -41.85 -43.52 -44.45 -8.69 -5.05%
EY -12.44 -10.16 -7.14 -2.39 -2.30 -2.25 -11.51 5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 0.02 2.02 2.28 2.08 2.58 2.42 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment