[JFTECH] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -41.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 4,109 4,525 6,283 8,863 11,111 3,176 0 -
PBT -1,547 -761 398 2,989 5,017 952 0 -
Tax 141 68 -28 -108 -128 -24 0 -
NP -1,406 -693 370 2,881 4,889 928 0 -
-
NP to SH -1,406 -693 370 2,881 4,889 928 0 -
-
Tax Rate - - 7.04% 3.61% 2.55% 2.52% - -
Total Cost 5,515 5,218 5,913 5,982 6,222 2,248 0 -
-
Net Worth 22,242 23,183 23,879 26,000 26,650 24,634 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,381 1,381 1,381 125 - - - -
Div Payout % 0.00% 0.00% 373.46% 4.34% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 22,242 23,183 23,879 26,000 26,650 24,634 0 -
NOSH 117,500 122,727 125,679 125,000 126,666 120,519 74,278 35.72%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -34.22% -15.31% 5.89% 32.51% 44.00% 29.22% 0.00% -
ROE -6.32% -2.99% 1.55% 11.08% 18.34% 3.77% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.50 3.69 5.00 7.09 8.77 2.64 0.00 -
EPS -1.20 -0.56 0.29 2.30 3.86 0.77 0.00 -
DPS 1.18 1.13 1.10 0.10 0.00 0.00 0.00 -
NAPS 0.1893 0.1889 0.19 0.208 0.2104 0.2044 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.44 0.49 0.68 0.96 1.20 0.34 0.00 -
EPS -0.15 -0.07 0.04 0.31 0.53 0.10 0.00 -
DPS 0.15 0.15 0.15 0.01 0.00 0.00 0.00 -
NAPS 0.024 0.025 0.0258 0.028 0.0287 0.0266 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - -
Price 0.28 0.23 0.23 0.23 0.22 0.25 0.00 -
P/RPS 8.01 6.24 4.60 3.24 2.51 9.49 0.00 -
P/EPS -23.40 -40.73 78.12 9.98 5.70 32.47 0.00 -
EY -4.27 -2.46 1.28 10.02 17.54 3.08 0.00 -
DY 4.20 4.90 4.78 0.43 0.00 0.00 0.00 -
P/NAPS 1.48 1.22 1.21 1.11 1.05 1.22 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 27/08/09 19/05/09 25/02/09 21/11/08 - - -
Price 0.26 0.30 0.24 0.25 0.23 0.00 0.00 -
P/RPS 7.43 8.14 4.80 3.53 2.62 0.00 0.00 -
P/EPS -21.73 -53.13 81.52 10.85 5.96 0.00 0.00 -
EY -4.60 -1.88 1.23 9.22 16.78 0.00 0.00 -
DY 4.52 3.75 4.58 0.40 0.00 0.00 0.00 -
P/NAPS 1.37 1.59 1.26 1.20 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment