[JFTECH] QoQ TTM Result on 30-Sep-2009 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -102.89%
YoY- -128.76%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 8,671 7,115 4,987 4,109 4,525 6,283 8,863 -1.45%
PBT 1,259 495 -1,147 -1,547 -761 398 2,989 -43.89%
Tax -557 75 131 141 68 -28 -108 199.40%
NP 702 570 -1,016 -1,406 -693 370 2,881 -61.08%
-
NP to SH 702 570 -1,016 -1,406 -693 370 2,881 -61.08%
-
Tax Rate 44.24% -15.15% - - - 7.04% 3.61% -
Total Cost 7,969 6,545 6,003 5,515 5,218 5,913 5,982 21.13%
-
Net Worth 2,457,546 2,455,022 24,428 22,242 23,183 23,879 26,000 1992.36%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 631 - 1,256 1,381 1,381 1,381 125 195.14%
Div Payout % 89.90% - 0.00% 0.00% 0.00% 373.46% 4.34% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 2,457,546 2,455,022 24,428 22,242 23,183 23,879 26,000 1992.36%
NOSH 126,222 126,222 128,571 117,500 122,727 125,679 125,000 0.65%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.10% 8.01% -20.37% -34.22% -15.31% 5.89% 32.51% -
ROE 0.03% 0.02% -4.16% -6.32% -2.99% 1.55% 11.08% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.87 5.64 3.88 3.50 3.69 5.00 7.09 -2.08%
EPS 0.56 0.45 -0.79 -1.20 -0.56 0.29 2.30 -61.10%
DPS 0.50 0.00 0.98 1.18 1.13 1.10 0.10 193.26%
NAPS 19.47 19.45 0.19 0.1893 0.1889 0.19 0.208 1978.79%
Adjusted Per Share Value based on latest NOSH - 117,500
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.94 0.77 0.54 0.44 0.49 0.68 0.96 -1.39%
EPS 0.08 0.06 -0.11 -0.15 -0.07 0.04 0.31 -59.56%
DPS 0.07 0.00 0.14 0.15 0.15 0.15 0.01 267.23%
NAPS 2.6509 2.6482 0.0264 0.024 0.025 0.0258 0.028 1994.64%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.19 0.25 0.24 0.28 0.23 0.23 0.23 -
P/RPS 2.77 4.44 6.19 8.01 6.24 4.60 3.24 -9.94%
P/EPS 34.16 55.36 -30.37 -23.40 -40.73 78.12 9.98 127.63%
EY 2.93 1.81 -3.29 -4.27 -2.46 1.28 10.02 -56.04%
DY 2.63 0.00 4.07 4.20 4.90 4.78 0.43 235.55%
P/NAPS 0.01 0.01 1.26 1.48 1.22 1.21 1.11 -95.70%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 20/05/10 11/02/10 23/11/09 27/08/09 19/05/09 25/02/09 -
Price 0.23 0.28 0.27 0.26 0.30 0.24 0.25 -
P/RPS 3.35 4.97 6.96 7.43 8.14 4.80 3.53 -3.43%
P/EPS 41.35 62.00 -34.17 -21.73 -53.13 81.52 10.85 144.58%
EY 2.42 1.61 -2.93 -4.60 -1.88 1.23 9.22 -59.10%
DY 2.17 0.00 3.62 4.52 3.75 4.58 0.40 209.70%
P/NAPS 0.01 0.01 1.42 1.37 1.59 1.26 1.20 -95.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment