[JFTECH] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -103.91%
YoY- -100.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,295 22,088 23,025 23,966 25,395 25,300 24,929 -7.15%
PBT 2,895 2,513 3,506 97 1,075 1,049 585 189.55%
Tax -229 -218 -189 -134 -128 -202 -256 -7.14%
NP 2,666 2,295 3,317 -37 947 847 329 301.90%
-
NP to SH 2,666 2,295 3,317 -37 947 847 329 301.90%
-
Tax Rate 7.91% 8.67% 5.39% 138.14% 11.91% 19.26% 43.76% -
Total Cost 19,629 19,793 19,708 24,003 24,448 24,453 24,600 -13.93%
-
Net Worth 33,074 32,717 31,226 31,878 32,150 31,122 28,287 10.95%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,050 1,050 1,050 - - - - -
Div Payout % 39.38% 45.75% 31.66% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 33,074 32,717 31,226 31,878 32,150 31,122 28,287 10.95%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.96% 10.39% 14.41% -0.15% 3.73% 3.35% 1.32% -
ROE 8.06% 7.01% 10.62% -0.12% 2.95% 2.72% 1.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.62 10.52 10.96 11.41 12.09 12.05 11.87 -7.13%
EPS 1.27 1.09 1.58 -0.02 0.45 0.40 0.16 296.41%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1558 0.1487 0.1518 0.1531 0.1482 0.1347 10.95%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.07 2.05 2.14 2.23 2.36 2.35 2.32 -7.30%
EPS 0.25 0.21 0.31 0.00 0.09 0.08 0.03 309.45%
DPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0304 0.029 0.0296 0.0299 0.0289 0.0263 10.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.52 0.78 0.75 0.86 0.71 0.965 0.71 -
P/RPS 14.32 7.42 6.84 7.54 5.87 8.01 5.98 78.70%
P/EPS 119.73 71.37 47.48 -4,881.08 157.44 239.26 453.19 -58.72%
EY 0.84 1.40 2.11 -0.02 0.64 0.42 0.22 143.69%
DY 0.33 0.64 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 9.65 5.01 5.04 5.67 4.64 6.51 5.27 49.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 24/08/18 -
Price 1.92 1.22 0.745 0.81 0.80 0.905 0.92 -
P/RPS 18.08 11.60 6.79 7.10 6.62 7.51 7.75 75.62%
P/EPS 151.24 111.63 47.17 -4,597.30 177.40 224.38 587.23 -59.41%
EY 0.66 0.90 2.12 -0.02 0.56 0.45 0.17 146.40%
DY 0.26 0.41 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 12.19 7.83 5.01 5.34 5.23 6.11 6.83 46.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment