[JFTECH] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -103.91%
YoY- -100.57%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 43,524 36,255 23,766 23,966 25,585 22,782 18,734 15.07%
PBT 15,827 14,563 4,513 97 6,911 4,882 1,678 45.33%
Tax -224 126 -244 -134 -410 -638 61 -
NP 15,603 14,689 4,269 -37 6,501 4,244 1,739 44.12%
-
NP to SH 17,211 14,769 4,269 -37 6,501 4,244 1,739 46.50%
-
Tax Rate 1.42% -0.87% 5.41% 138.14% 5.93% 13.07% -3.64% -
Total Cost 27,921 21,566 19,497 24,003 19,084 18,538 16,995 8.62%
-
Net Worth 127,099 90,849 34,755 31,878 31,500 28,980 24,098 31.91%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 9,246 4,282 1,050 - 2,520 - 1,260 39.37%
Div Payout % 53.73% 29.00% 24.60% - 38.76% - 72.46% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 127,099 90,849 34,755 31,878 31,500 28,980 24,098 31.91%
NOSH 927,058 924,032 210,000 210,000 210,000 126,000 126,833 39.28%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 35.85% 40.52% 17.96% -0.15% 25.41% 18.63% 9.28% -
ROE 13.54% 16.26% 12.28% -0.12% 20.64% 14.64% 7.22% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.69 4.90 11.32 11.41 12.18 18.08 14.77 -17.39%
EPS 1.86 2.00 2.03 -0.02 3.10 3.37 1.37 5.22%
DPS 1.00 0.58 0.50 0.00 1.20 0.00 1.00 0.00%
NAPS 0.1371 0.1229 0.1655 0.1518 0.15 0.23 0.19 -5.29%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.69 3.91 2.56 2.59 2.76 2.46 2.02 15.06%
EPS 1.86 1.59 0.46 0.00 0.70 0.46 0.19 46.23%
DPS 1.00 0.46 0.11 0.00 0.27 0.00 0.14 38.75%
NAPS 0.1371 0.098 0.0375 0.0344 0.034 0.0313 0.026 31.91%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.05 1.19 1.39 0.86 0.80 0.765 0.62 -
P/RPS 22.36 24.26 12.28 7.54 6.57 4.23 4.20 32.12%
P/EPS 56.56 59.56 68.38 -4,881.08 25.84 22.71 45.22 3.79%
EY 1.77 1.68 1.46 -0.02 3.87 4.40 2.21 -3.63%
DY 0.95 0.49 0.36 0.00 1.50 0.00 1.61 -8.41%
P/NAPS 7.66 9.68 8.40 5.67 5.33 3.33 3.26 15.29%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 -
Price 0.83 1.31 1.80 0.81 0.675 1.37 0.645 -
P/RPS 17.68 26.71 15.91 7.10 5.54 7.58 4.37 26.21%
P/EPS 44.71 65.57 88.55 -4,597.30 21.80 40.67 47.04 -0.84%
EY 2.24 1.53 1.13 -0.02 4.59 2.46 2.13 0.84%
DY 1.20 0.44 0.28 0.00 1.78 0.00 1.55 -4.17%
P/NAPS 6.05 10.66 10.88 5.34 4.50 5.96 3.39 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment