[JFTECH] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
12-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 11.81%
YoY- -86.42%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22,088 23,025 23,966 25,395 25,300 24,929 25,585 -9.32%
PBT 2,513 3,506 97 1,075 1,049 585 6,911 -49.02%
Tax -218 -189 -134 -128 -202 -256 -410 -34.34%
NP 2,295 3,317 -37 947 847 329 6,501 -50.01%
-
NP to SH 2,295 3,317 -37 947 847 329 6,501 -50.01%
-
Tax Rate 8.67% 5.39% 138.14% 11.91% 19.26% 43.76% 5.93% -
Total Cost 19,793 19,708 24,003 24,448 24,453 24,600 19,084 2.45%
-
Net Worth 32,717 31,226 31,878 32,150 31,122 28,287 31,500 2.55%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,050 1,050 - - - - 2,520 -44.18%
Div Payout % 45.75% 31.66% - - - - 38.76% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 32,717 31,226 31,878 32,150 31,122 28,287 31,500 2.55%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.39% 14.41% -0.15% 3.73% 3.35% 1.32% 25.41% -
ROE 7.01% 10.62% -0.12% 2.95% 2.72% 1.16% 20.64% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.52 10.96 11.41 12.09 12.05 11.87 12.18 -9.29%
EPS 1.09 1.58 -0.02 0.45 0.40 0.16 3.10 -50.15%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 1.20 -44.18%
NAPS 0.1558 0.1487 0.1518 0.1531 0.1482 0.1347 0.15 2.55%
Adjusted Per Share Value based on latest NOSH - 210,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.38 2.48 2.59 2.74 2.73 2.69 2.76 -9.39%
EPS 0.25 0.36 0.00 0.10 0.09 0.04 0.70 -49.63%
DPS 0.11 0.11 0.00 0.00 0.00 0.00 0.27 -45.01%
NAPS 0.0353 0.0337 0.0344 0.0347 0.0336 0.0305 0.034 2.53%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.78 0.75 0.86 0.71 0.965 0.71 0.80 -
P/RPS 7.42 6.84 7.54 5.87 8.01 5.98 6.57 8.44%
P/EPS 71.37 47.48 -4,881.08 157.44 239.26 453.19 25.84 96.73%
EY 1.40 2.11 -0.02 0.64 0.42 0.22 3.87 -49.19%
DY 0.64 0.67 0.00 0.00 0.00 0.00 1.50 -43.29%
P/NAPS 5.01 5.04 5.67 4.64 6.51 5.27 5.33 -4.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 24/08/18 25/05/18 -
Price 1.22 0.745 0.81 0.80 0.905 0.92 0.675 -
P/RPS 11.60 6.79 7.10 6.62 7.51 7.75 5.54 63.59%
P/EPS 111.63 47.17 -4,597.30 177.40 224.38 587.23 21.80 196.79%
EY 0.90 2.12 -0.02 0.56 0.45 0.17 4.59 -66.21%
DY 0.41 0.67 0.00 0.00 0.00 0.00 1.78 -62.39%
P/NAPS 7.83 5.01 5.34 5.23 6.11 6.83 4.50 44.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment