[SUNZEN] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -41.11%
YoY- -3.35%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 300,429 327,166 304,278 328,638 303,451 214,403 143,567 63.38%
PBT -6,941 958 3,916 2,505 4,012 5,675 3,545 -
Tax 4 39 -525 -385 -372 50 496 -95.94%
NP -6,937 997 3,391 2,120 3,640 5,725 4,041 -
-
NP to SH -6,871 1,085 3,154 2,046 3,474 5,568 3,950 -
-
Tax Rate - -4.07% 13.41% 15.37% 9.27% -0.88% -13.99% -
Total Cost 307,366 326,169 300,887 326,518 299,811 208,678 139,526 69.06%
-
Net Worth 101,148 108,960 106,706 101,008 100,837 101,966 99,716 0.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 1,456 1,456 1,456 1,456 - -
Div Payout % - - 46.18% 71.20% 41.93% 26.16% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 101,148 108,960 106,706 101,008 100,837 101,966 99,716 0.95%
NOSH 525,195 523,545 523,421 482,458 482,318 485,555 474,838 6.93%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.31% 0.30% 1.11% 0.65% 1.20% 2.67% 2.81% -
ROE -6.79% 1.00% 2.96% 2.03% 3.45% 5.46% 3.96% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.40 66.06 62.73 68.32 63.20 44.16 30.23 56.68%
EPS -1.36 0.22 0.65 0.43 0.72 1.15 0.83 -
DPS 0.00 0.00 0.30 0.30 0.30 0.30 0.00 -
NAPS 0.20 0.22 0.22 0.21 0.21 0.21 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 482,458
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.31 40.63 37.79 40.82 37.69 26.63 17.83 63.37%
EPS -0.85 0.13 0.39 0.25 0.43 0.69 0.49 -
DPS 0.00 0.00 0.18 0.18 0.18 0.18 0.00 -
NAPS 0.1256 0.1353 0.1325 0.1254 0.1252 0.1266 0.1238 0.96%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.22 0.20 0.26 0.31 0.34 0.335 -
P/RPS 0.28 0.33 0.32 0.38 0.49 0.77 1.11 -59.97%
P/EPS -12.14 100.42 30.76 61.12 42.85 29.65 40.27 -
EY -8.23 1.00 3.25 1.64 2.33 3.37 2.48 -
DY 0.00 0.00 1.50 1.15 0.97 0.88 0.00 -
P/NAPS 0.83 1.00 0.91 1.24 1.48 1.62 1.60 -35.36%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 24/08/18 25/05/18 27/02/18 24/11/17 25/08/17 -
Price 0.175 0.19 0.215 0.26 0.275 0.315 0.365 -
P/RPS 0.29 0.29 0.34 0.38 0.44 0.71 1.21 -61.31%
P/EPS -12.88 86.73 33.06 61.12 38.01 27.47 43.88 -
EY -7.76 1.15 3.02 1.64 2.63 3.64 2.28 -
DY 0.00 0.00 1.40 1.15 1.09 0.95 0.00 -
P/NAPS 0.88 0.86 0.98 1.24 1.31 1.50 1.74 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment