[FINTEC] QoQ TTM Result on 30-Jun-2018 [#1]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -162.65%
YoY- -155.63%
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 15,322 24,563 30,347 29,416 30,888 23,008 12,628 13.77%
PBT -39,745 -63,370 -36,097 -27,271 43,367 96,111 68,164 -
Tax -6 320 326 -6 -6 -332 -332 -93.13%
NP -39,751 -63,050 -35,771 -27,277 43,361 95,779 67,832 -
-
NP to SH -39,715 -63,034 -35,709 -27,214 43,435 95,853 67,864 -
-
Tax Rate - - - - 0.01% 0.35% 0.49% -
Total Cost 55,073 87,613 66,118 56,693 -12,473 -72,771 -55,204 -
-
Net Worth 130,889 141,160 150,149 151,800 170,521 212,461 124,485 3.40%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 130,889 141,160 150,149 151,800 170,521 212,461 124,485 3.40%
NOSH 611,005 604,512 602,043 591,742 525,815 464,967 444,432 23.66%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -259.44% -256.69% -117.87% -92.73% 140.38% 416.29% 537.16% -
ROE -30.34% -44.65% -23.78% -17.93% 25.47% 45.12% 54.52% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.89 4.66 5.69 5.15 6.39 5.09 2.84 1.17%
EPS -7.49 -11.97 -6.70 -4.77 8.98 21.22 15.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.268 0.2816 0.266 0.3525 0.4703 0.2801 -8.12%
Adjusted Per Share Value based on latest NOSH - 591,742
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.54 12.08 14.93 14.47 15.20 11.32 6.21 13.82%
EPS -19.54 -31.01 -17.57 -13.39 21.37 47.16 33.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6439 0.6945 0.7387 0.7468 0.8389 1.0453 0.6124 3.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.065 0.06 0.085 0.105 0.16 0.145 -
P/RPS 1.90 1.39 1.05 1.65 1.64 3.14 5.10 -48.25%
P/EPS -0.73 -0.54 -0.90 -1.78 1.17 0.75 0.95 -
EY -136.10 -184.11 -111.62 -56.10 85.51 132.61 105.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.21 0.32 0.30 0.34 0.52 -43.67%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 29/08/18 30/05/18 28/02/18 15/11/17 -
Price 0.04 0.05 0.055 0.07 0.085 0.135 0.205 -
P/RPS 1.39 1.07 0.97 1.36 1.33 2.65 7.21 -66.66%
P/EPS -0.53 -0.42 -0.82 -1.47 0.95 0.64 1.34 -
EY -187.14 -239.35 -121.77 -68.12 105.63 157.17 74.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.20 0.26 0.24 0.29 0.73 -63.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment