[FINTEC] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -172.66%
YoY- -180.74%
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,166 45,620 9,689 437 1,909 1,507 6,474 -16.05%
PBT 23,572 871,508 24,469 -31,565 39,073 -7,689 -10,270 -
Tax 0 0 0 0 0 0 0 -
NP 23,572 871,508 24,469 -31,565 39,073 -7,689 -10,270 -
-
NP to SH 23,590 871,512 24,471 -31,561 39,088 -7,683 -10,182 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - - -
Total Cost -21,406 -825,888 -14,780 32,002 -37,164 9,196 16,744 -
-
Net Worth 383,804 1,074,632 175,414 151,800 93,826 34,305 54,391 36.65%
Dividend
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 383,804 1,074,632 175,414 151,800 93,826 34,305 54,391 36.65%
NOSH 5,230,797 1,403,837 611,605 591,742 387,393 893,372 870,256 33.19%
Ratio Analysis
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1,088.27% 1,910.36% 252.54% -7,223.11% 2,046.78% -510.22% -158.63% -
ROE 6.15% 81.10% 13.95% -20.79% 41.66% -22.40% -18.72% -
Per Share
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.05 3.90 1.58 0.08 0.49 0.17 0.74 -34.98%
EPS 0.58 77.97 4.00 -5.53 10.09 -0.86 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0872 0.9176 0.2869 0.266 0.2422 0.0384 0.0625 5.46%
Adjusted Per Share Value based on latest NOSH - 591,742
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.07 22.44 4.77 0.21 0.94 0.74 3.19 -16.01%
EPS 11.61 428.76 12.04 -15.53 19.23 -3.78 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8882 5.2869 0.863 0.7468 0.4616 0.1688 0.2676 36.64%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.015 0.085 0.045 0.085 0.16 0.045 0.07 -
P/RPS 30.48 2.18 2.84 111.00 32.47 26.68 9.41 20.66%
P/EPS 2.80 0.11 1.12 -1.54 1.59 -5.23 -5.98 -
EY 35.73 875.48 88.94 -65.06 63.06 -19.11 -16.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.09 0.16 0.32 0.66 1.17 1.12 -26.01%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/11/21 26/11/20 30/08/19 29/08/18 15/11/17 26/08/16 28/08/15 -
Price 0.015 0.095 0.055 0.07 0.205 0.045 0.055 -
P/RPS 30.48 2.44 3.47 91.41 41.60 26.68 7.39 25.41%
P/EPS 2.80 0.13 1.37 -1.27 2.03 -5.23 -4.70 -
EY 35.73 783.33 72.77 -79.01 49.22 -19.11 -21.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.10 0.19 0.26 0.85 1.17 0.88 -23.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment