[FINTEC] QoQ TTM Result on 30-Sep-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -19.17%
YoY- -19.17%
View:
Show?
TTM Result
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Revenue 32,794 35,969 35,969 18,547 20,813 3,169 3,781 1640.68%
PBT -4,664 -1,780 -1,780 -1,695 -1,428 -1,178 -2,555 121.64%
Tax 0 0 0 0 0 -1 -1 -
NP -4,664 -1,780 -1,780 -1,695 -1,428 -1,179 -2,556 121.52%
-
NP to SH -4,164 -1,767 -1,767 -1,672 -1,403 -1,150 -2,497 96.65%
-
Tax Rate - - - - - - - -
Total Cost 37,458 37,749 37,749 20,242 22,241 4,348 6,337 948.31%
-
Net Worth 75,153 0 33,446 0 32,160 0 31,988 209.44%
Dividend
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Net Worth 75,153 0 33,446 0 32,160 0 31,988 209.44%
NOSH 1,059,999 437,777 437,777 423,725 423,725 407,500 407,500 254.04%
Ratio Analysis
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
NP Margin -14.22% -4.95% -4.95% -9.14% -6.86% -37.20% -67.60% -
ROE -5.54% 0.00% -5.28% 0.00% -4.36% 0.00% -7.81% -
Per Share
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 3.09 8.22 8.22 4.38 4.91 0.78 0.93 389.36%
EPS -0.39 -0.40 -0.40 -0.39 -0.33 -0.28 -0.61 -44.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.00 0.0764 0.00 0.0759 0.00 0.0785 -12.59%
Adjusted Per Share Value based on latest NOSH - 423,725
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
RPS 16.13 17.70 17.70 9.12 10.24 1.56 1.86 1640.32%
EPS -2.05 -0.87 -0.87 -0.82 -0.69 -0.57 -1.23 96.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3697 0.00 0.1645 0.00 0.1582 0.00 0.1574 209.33%
Price Multiplier on Financial Quarter End Date
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date 30/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 -
Price 0.245 0.125 0.145 0.18 0.085 0.09 0.085 -
P/RPS 7.92 1.52 1.76 4.11 1.73 11.57 9.16 -17.49%
P/EPS -62.37 -30.97 -35.92 -45.62 -25.67 -31.89 -13.87 630.18%
EY -1.60 -3.23 -2.78 -2.19 -3.90 -3.14 -7.21 -86.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 0.00 1.90 0.00 1.12 0.00 1.08 366.34%
Price Multiplier on Announcement Date
31/01/15 31/12/14 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 CAGR
Date - - - - - - 19/06/14 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 8.62 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -13.06 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -7.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment