[FINTEC] QoQ TTM Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ-0.0%
YoY-0.0%
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Revenue 8,467 23,615 21,713 32,794 32,794 35,969 35,969 -71.04%
PBT -16,014 -28,138 -15,318 -4,664 -4,664 -1,780 -1,780 556.84%
Tax 0 0 0 0 0 0 0 -
NP -16,014 -28,138 -15,318 -4,664 -4,664 -1,780 -1,780 556.84%
-
NP to SH -15,704 -27,418 -14,740 -4,164 -4,164 -1,767 -1,767 550.00%
-
Tax Rate - - - - - - - -
Total Cost 24,481 51,753 37,031 37,458 37,458 37,749 37,749 -30.99%
-
Net Worth 51,988 45,056 54,391 56,948 75,153 0 33,446 45.92%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Net Worth 51,988 45,056 54,391 56,948 75,153 0 33,446 45.92%
NOSH 862,168 864,799 870,256 767,500 1,059,999 437,777 437,777 78.72%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
NP Margin -189.13% -119.15% -70.55% -14.22% -14.22% -4.95% -4.95% -
ROE -30.21% -60.85% -27.10% -7.31% -5.54% 0.00% -5.28% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 0.98 2.73 2.50 4.27 3.09 8.22 8.22 -83.83%
EPS -1.82 -3.17 -1.69 -0.54 -0.39 -0.40 -0.40 266.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0521 0.0625 0.0742 0.0709 0.00 0.0764 -18.35%
Adjusted Per Share Value based on latest NOSH - 767,500
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
RPS 4.17 11.62 10.68 16.13 16.13 17.70 17.70 -71.02%
EPS -7.73 -13.49 -7.25 -2.05 -2.05 -0.87 -0.87 549.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2558 0.2217 0.2676 0.2802 0.3697 0.00 0.1645 45.97%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 30/01/15 31/12/14 31/10/14 -
Price 0.055 0.055 0.07 0.10 0.245 0.125 0.145 -
P/RPS 5.60 2.01 2.81 2.34 7.92 1.52 1.76 169.58%
P/EPS -3.02 -1.73 -4.13 -18.43 -62.37 -30.97 -35.92 -88.01%
EY -33.12 -57.64 -24.20 -5.43 -1.60 -3.23 -2.78 735.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.06 1.12 1.35 3.46 0.00 1.90 -46.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/01/15 31/12/14 31/10/14 CAGR
Date 24/02/16 26/11/15 - - - - - -
Price 0.045 0.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.58 2.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.47 -1.89 0.00 0.00 0.00 0.00 0.00 -
EY -40.48 -52.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment