[FINTEC] YoY TTM Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ-0.0%
YoY-0.0%
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Revenue 30,888 5,354 9,518 32,794 32,794 3,700 2,313 65.17%
PBT 43,367 2,122 -28,828 -4,664 -4,664 -709 -4,317 -
Tax -6 0 0 0 0 -1 -86 -40.28%
NP 43,361 2,122 -28,828 -4,664 -4,664 -710 -4,403 -
-
NP to SH 43,435 2,146 -27,432 -4,164 -4,164 -645 -4,394 -
-
Tax Rate 0.01% 0.00% - - - - - -
Total Cost -12,473 3,232 38,346 37,458 37,458 4,410 6,716 -
-
Net Worth 170,521 46,856 39,947 56,948 75,153 21,481 20,131 51.24%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 170,521 46,856 39,947 56,948 75,153 21,481 20,131 51.24%
NOSH 525,815 984,382 866,542 767,500 1,059,999 384,285 379,122 6.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 140.38% 39.63% -302.88% -14.22% -14.22% -19.19% -190.36% -
ROE 25.47% 4.58% -68.67% -7.31% -5.54% -3.00% -21.83% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
RPS 6.39 0.54 1.10 4.27 3.09 0.96 0.61 57.59%
EPS 8.98 0.22 -3.17 -0.54 -0.39 -0.17 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3525 0.0476 0.0461 0.0742 0.0709 0.0559 0.0531 44.27%
Adjusted Per Share Value based on latest NOSH - 767,500
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
RPS 15.20 2.63 4.68 16.13 16.13 1.82 1.14 65.13%
EPS 21.37 1.06 -13.50 -2.05 -2.05 -0.32 -2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8389 0.2305 0.1965 0.2802 0.3697 0.1057 0.099 51.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/01/15 30/01/14 31/01/13 -
Price 0.105 0.055 0.045 0.10 0.245 0.115 0.07 -
P/RPS 1.64 10.11 4.10 2.34 7.92 11.94 11.47 -31.38%
P/EPS 1.17 25.23 -1.42 -18.43 -62.37 -68.52 -6.04 -
EY 85.51 3.96 -70.35 -5.43 -1.60 -1.46 -16.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.16 0.98 1.35 3.46 2.06 1.32 -24.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 CAGR
Date 30/05/18 22/05/17 30/05/16 - - 28/03/14 28/03/13 -
Price 0.085 0.07 0.04 0.00 0.00 0.07 0.065 -
P/RPS 1.33 12.87 3.64 0.00 0.00 7.27 10.65 -33.15%
P/EPS 0.95 32.11 -1.26 0.00 0.00 -41.71 -5.61 -
EY 105.63 3.11 -79.14 0.00 0.00 -2.40 -17.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.47 0.87 0.00 0.00 1.25 1.22 -27.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment