[FOCUSP] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 422.99%
YoY- 1175.9%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 187,984 184,027 179,272 172,007 166,912 165,471 165,121 9.05%
PBT 14,627 13,410 10,887 7,463 3,582 2,563 1,911 289.83%
Tax -4,522 -4,185 -3,788 -3,891 -2,899 -2,641 -2,368 54.10%
NP 10,105 9,225 7,099 3,572 683 -78 -457 -
-
NP to SH 10,105 9,225 7,099 3,572 683 -78 -458 -
-
Tax Rate 30.92% 31.21% 34.79% 52.14% 80.93% 103.04% 123.91% -
Total Cost 177,879 174,802 172,173 168,435 166,229 165,549 165,578 4.90%
-
Net Worth 57,964 59,432 57,288 52,321 52,140 51,826 52,338 7.06%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,475 1,650 1,650 1,650 1,650 - - -
Div Payout % 24.49% 17.89% 23.24% 46.19% 241.58% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 57,964 59,432 57,288 52,321 52,140 51,826 52,338 7.06%
NOSH 165,000 165,000 165,000 165,000 165,000 165,000 165,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.38% 5.01% 3.96% 2.08% 0.41% -0.05% -0.28% -
ROE 17.43% 15.52% 12.39% 6.83% 1.31% -0.15% -0.88% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 113.93 111.53 108.65 104.25 101.16 100.29 100.07 9.05%
EPS 6.12 5.59 4.30 2.16 0.41 -0.05 -0.28 -
DPS 1.50 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.3513 0.3602 0.3472 0.3171 0.316 0.3141 0.3172 7.06%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 40.69 39.83 38.80 37.23 36.13 35.82 35.74 9.05%
EPS 2.19 2.00 1.54 0.77 0.15 -0.02 -0.10 -
DPS 0.54 0.36 0.36 0.36 0.36 0.00 0.00 -
NAPS 0.1255 0.1286 0.124 0.1133 0.1129 0.1122 0.1133 7.07%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.44 0.34 0.19 0.205 0.205 0.20 0.19 -
P/RPS 0.39 0.30 0.17 0.20 0.20 0.20 0.19 61.72%
P/EPS 7.18 6.08 4.42 9.47 49.52 -423.08 -68.45 -
EY 13.92 16.44 22.64 10.56 2.02 -0.24 -1.46 -
DY 3.41 2.94 5.26 4.88 4.88 0.00 0.00 -
P/NAPS 1.25 0.94 0.55 0.65 0.65 0.64 0.60 63.33%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 23/05/19 26/02/19 27/11/18 20/08/18 24/05/18 26/02/18 -
Price 0.555 0.44 0.20 0.205 0.20 0.17 0.17 -
P/RPS 0.49 0.39 0.18 0.20 0.20 0.17 0.17 102.92%
P/EPS 9.06 7.87 4.65 9.47 48.32 -359.62 -61.24 -
EY 11.03 12.71 21.51 10.56 2.07 -0.28 -1.63 -
DY 2.70 2.27 5.00 4.88 5.00 0.00 0.00 -
P/NAPS 1.58 1.22 0.58 0.65 0.63 0.54 0.54 104.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment