[FOCUSP] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 422.99%
YoY- 1175.9%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 150,460 168,341 188,781 172,007 162,830 161,384 151,597 -0.12%
PBT 15,663 14,481 13,624 7,463 2,008 1,074 3,436 28.73%
Tax -5,495 -4,542 -3,994 -3,891 -2,338 -2,665 -2,672 12.75%
NP 10,168 9,939 9,630 3,572 -330 -1,591 764 53.88%
-
NP to SH 10,168 9,939 9,630 3,572 -332 -1,459 900 49.74%
-
Tax Rate 35.08% 31.37% 29.32% 52.14% 116.43% 248.14% 77.76% -
Total Cost 140,292 158,402 179,151 168,435 163,160 162,975 150,833 -1.19%
-
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 6,599 3,941 4,308 1,650 - - - -
Div Payout % 64.91% 39.66% 44.74% 46.19% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
NOSH 329,999 220,000 220,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.76% 5.90% 5.10% 2.08% -0.20% -0.99% 0.50% -
ROE 14.58% 15.27% 16.76% 6.83% -0.65% -2.82% 1.69% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 45.59 85.42 102.97 104.25 98.68 97.81 91.88 -11.01%
EPS 3.08 5.04 5.25 2.16 -0.20 -0.88 0.55 33.22%
DPS 2.00 2.00 2.35 1.00 0.00 0.00 0.00 -
NAPS 0.2114 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 -6.81%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.57 36.44 40.86 37.23 35.24 34.93 32.81 -0.12%
EPS 2.20 2.15 2.08 0.77 -0.07 -0.32 0.19 50.35%
DPS 1.43 0.85 0.93 0.36 0.00 0.00 0.00 -
NAPS 0.151 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.745 0.515 0.375 0.205 0.18 0.21 0.27 -
P/RPS 1.63 0.60 0.36 0.20 0.18 0.21 0.29 33.30%
P/EPS 24.18 10.21 7.14 9.47 -89.46 -23.75 49.50 -11.24%
EY 4.14 9.79 14.01 10.56 -1.12 -4.21 2.02 12.69%
DY 2.68 3.88 6.27 4.88 0.00 0.00 0.00 -
P/NAPS 3.52 1.56 1.20 0.65 0.58 0.67 0.84 26.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 -
Price 0.70 0.685 0.335 0.205 0.20 0.21 0.245 -
P/RPS 1.54 0.80 0.33 0.20 0.20 0.21 0.27 33.63%
P/EPS 22.72 13.58 6.38 9.47 -99.40 -23.75 44.92 -10.72%
EY 4.40 7.36 15.68 10.56 -1.01 -4.21 2.23 11.98%
DY 2.86 2.92 7.01 4.88 0.00 0.00 0.00 -
P/NAPS 3.31 2.07 1.07 0.65 0.64 0.67 0.76 27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment