[SCC] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 27,880 19,683 8,763 403 0 -
PBT 8,202 6,527 4,109 3,227 0 -
Tax -1,664 -1,235 -284 -21 0 -
NP 6,538 5,292 3,825 3,206 0 -
-
NP to SH 6,538 5,292 3,825 3,206 0 -
-
Tax Rate 20.29% 18.92% 6.91% 0.65% - -
Total Cost 21,342 14,391 4,938 -2,803 0 -
-
Net Worth 30,828 29,416 25,146 1,479 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 2,092 2,092 386 - - -
Div Payout % 32.00% 39.53% 10.11% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 30,828 29,416 25,146 1,479 0 -
NOSH 42,817 42,632 38,687 2,466 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 23.45% 26.89% 43.65% 795.53% 0.00% -
ROE 21.21% 17.99% 15.21% 216.67% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 65.11 46.17 22.65 16.34 0.00 -
EPS 15.27 12.41 9.89 130.00 0.00 -
DPS 4.89 4.91 1.00 0.00 0.00 -
NAPS 0.72 0.69 0.65 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,466
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 19.75 13.94 6.21 0.29 0.00 -
EPS 4.63 3.75 2.71 2.27 0.00 -
DPS 1.48 1.48 0.27 0.00 0.00 -
NAPS 0.2184 0.2084 0.1781 0.0105 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 31/03/11 30/12/10 30/09/10 - - -
Price 0.53 0.51 0.57 0.00 0.00 -
P/RPS 0.81 1.10 2.52 0.00 0.00 -
P/EPS 3.47 4.11 5.77 0.00 0.00 -
EY 28.81 24.34 17.35 0.00 0.00 -
DY 9.22 9.62 1.75 0.00 0.00 -
P/NAPS 0.74 0.74 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 27/05/11 - - - - -
Price 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.00 0.00 0.00 0.00 -
P/EPS 3.47 0.00 0.00 0.00 0.00 -
EY 28.81 0.00 0.00 0.00 0.00 -
DY 9.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment