[SCC] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 36,882 35,086 36,791 403 350.02%
PBT 6,129 6,801 6,718 3,227 23.81%
Tax -1,698 -1,899 -2,107 -21 331.84%
NP 4,431 4,902 4,611 3,206 11.37%
-
NP to SH 4,431 4,889 4,611 3,206 11.37%
-
Tax Rate 27.70% 27.92% 31.36% 0.65% -
Total Cost 32,451 30,184 32,180 -2,803 -
-
Net Worth 32,465 35,089 32,073 1,479 179.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 8,503 7,058 2,092 - -
Div Payout % 191.91% 144.37% 45.37% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 32,465 35,089 32,073 1,479 179.73%
NOSH 42,717 42,791 42,775 2,466 158.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 12.01% 13.97% 12.53% 795.53% -
ROE 13.65% 13.93% 14.38% 216.67% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 86.34 81.99 86.01 16.34 74.08%
EPS 10.37 11.43 10.78 130.00 -56.91%
DPS 20.00 16.50 4.89 0.00 -
NAPS 0.76 0.82 0.7498 0.60 8.19%
Adjusted Per Share Value based on latest NOSH - 2,466
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.13 24.86 26.06 0.29 347.69%
EPS 3.14 3.46 3.27 2.27 11.41%
DPS 6.02 5.00 1.48 0.00 -
NAPS 0.23 0.2486 0.2272 0.0105 179.53%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 1.06 0.86 0.575 0.00 -
P/RPS 1.23 1.05 0.67 0.00 -
P/EPS 10.22 7.53 5.33 0.00 -
EY 9.79 13.28 18.75 0.00 -
DY 18.87 19.19 8.51 0.00 -
P/NAPS 1.39 1.05 0.77 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/13 24/08/12 24/08/11 - -
Price 0.895 0.95 0.52 0.00 -
P/RPS 1.04 1.16 0.60 0.00 -
P/EPS 8.63 8.32 4.82 0.00 -
EY 11.59 12.03 20.73 0.00 -
DY 22.35 17.37 9.41 0.00 -
P/NAPS 1.18 1.16 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment