[MMM] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -16.79%
YoY- -955.85%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 10,040 11,127 13,720 15,653 17,576 20,894 21,578 -39.92%
PBT -101,410 -105,622 -33,245 -29,384 -24,977 -19,075 -4,510 695.14%
Tax 0 0 -1,332 -1,332 -1,332 -1,332 -2,323 -
NP -101,410 -105,622 -34,577 -30,716 -26,309 -20,407 -6,833 502.93%
-
NP to SH -101,356 -105,568 -34,523 -30,662 -26,254 -20,352 -6,774 506.20%
-
Tax Rate - - - - - - - -
Total Cost 111,450 116,749 48,297 46,369 43,885 41,301 28,411 148.52%
-
Net Worth 31,585 32,950 120,271 127,737 131,664 141,486 138,069 -62.56%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 31,585 32,950 120,271 127,737 131,664 141,486 138,069 -62.56%
NOSH 239,464 239,464 1,196,730 1,208,490 1,186,170 1,383,050 1,073,636 -63.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -1,010.06% -949.24% -252.02% -196.23% -149.69% -97.67% -31.67% -
ROE -320.90% -320.39% -28.70% -24.00% -19.94% -14.38% -4.91% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.19 4.65 1.15 1.30 1.48 1.51 2.01 63.11%
EPS -42.33 -44.09 -2.88 -2.54 -2.21 -1.47 -0.63 1548.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.1376 0.1005 0.1057 0.111 0.1023 0.1286 1.70%
Adjusted Per Share Value based on latest NOSH - 1,208,490
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.29 3.65 4.50 5.13 5.76 6.85 7.07 -39.92%
EPS -33.23 -34.61 -11.32 -10.05 -8.61 -6.67 -2.22 506.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1036 0.108 0.3943 0.4188 0.4317 0.4639 0.4527 -62.55%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.09 0.135 0.025 0.03 0.06 0.055 0.085 -
P/RPS 2.15 2.91 2.18 2.32 4.05 3.64 4.23 -36.28%
P/EPS -0.21 -0.31 -0.87 -1.18 -2.71 -3.74 -13.47 -93.74%
EY -470.29 -326.56 -115.39 -84.57 -36.89 -26.76 -7.42 1485.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.98 0.25 0.28 0.54 0.54 0.66 2.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 25/11/15 24/08/15 26/05/15 13/02/15 26/11/14 -
Price 0.085 0.10 0.03 0.025 0.05 0.06 0.07 -
P/RPS 2.03 2.15 2.62 1.93 3.37 3.97 3.48 -30.16%
P/EPS -0.20 -0.23 -1.04 -0.99 -2.26 -4.08 -11.09 -93.10%
EY -497.96 -440.85 -96.16 -101.49 -44.27 -24.53 -9.01 1347.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.30 0.24 0.45 0.59 0.54 11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment