[MMM] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -7.44%
YoY- -617.37%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 15,082 15,362 9,766 13,060 23,542 44,934 43,978 -16.32%
PBT -2,394 1,186 -4,900 -24,052 -3,434 12,794 17,470 -
Tax 0 0 0 0 0 0 0 -
NP -2,394 1,186 -4,900 -24,052 -3,434 12,794 17,470 -
-
NP to SH -2,304 1,278 -4,808 -23,960 -3,340 12,802 17,482 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 17,476 14,176 14,666 37,112 26,976 32,140 26,508 -6.70%
-
Net Worth 2,361,114 23,539 30,531 126,628 136,731 85,913 70,971 79.29%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 2,361,114 23,539 30,531 126,628 136,731 85,913 70,971 79.29%
NOSH 239,464 239,464 239,464 1,198,000 1,043,750 500,078 231,856 0.53%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -15.87% 7.72% -50.17% -184.17% -14.59% 28.47% 39.72% -
ROE -0.10% 5.43% -15.75% -18.92% -2.44% 14.90% 24.63% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.30 6.42 4.08 1.09 2.26 8.99 18.97 -16.77%
EPS -0.96 0.54 -2.00 -2.00 -0.32 2.56 7.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.86 0.0983 0.1275 0.1057 0.131 0.1718 0.3061 78.32%
Adjusted Per Share Value based on latest NOSH - 1,208,490
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.84 4.93 3.14 4.20 7.56 14.43 14.13 -16.34%
EPS -0.74 0.41 -1.54 -7.70 -1.07 4.11 5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5846 0.0756 0.0981 0.4068 0.4392 0.276 0.228 79.28%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.075 0.105 0.105 0.03 0.075 0.155 0.14 -
P/RPS 1.19 1.64 2.57 2.75 3.33 1.73 0.74 8.23%
P/EPS -7.80 19.67 -5.23 -1.50 -23.44 6.05 1.86 -
EY -12.83 5.08 -19.12 -66.67 -4.27 16.52 53.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.07 0.82 0.28 0.57 0.90 0.46 -47.15%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 14/08/17 29/08/16 24/08/15 28/08/14 29/08/13 05/10/12 -
Price 0.09 0.09 0.19 0.025 0.085 0.115 0.14 -
P/RPS 1.43 1.40 4.66 2.29 3.77 1.28 0.74 11.59%
P/EPS -9.35 16.86 -9.46 -1.25 -26.56 4.49 1.86 -
EY -10.69 5.93 -10.57 -80.00 -3.76 22.26 53.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.92 1.49 0.24 0.65 0.67 0.46 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment