[HEXIND] QoQ TTM Result on 28-Feb-2022 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 337.2%
YoY- 212.57%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
Revenue 148,625 226,385 99,879 212,935 65,257 133,347 123,044 25.55%
PBT 4,089 6,033 1,972 5,248 944 1,673 537 1053.57%
Tax -356 -98 -186 -302 223 1,557 1,379 -
NP 3,733 5,935 1,786 4,946 1,167 3,230 1,916 123.32%
-
NP to SH 3,680 6,002 1,862 5,124 1,172 3,103 1,641 164.54%
-
Tax Rate 8.71% 1.62% 9.43% 5.75% -23.62% -93.07% -256.80% -
Total Cost 144,892 220,450 98,093 207,989 64,090 130,117 121,128 24.08%
-
Net Worth 0 206,865 0 199,637 249,348 100,145 79,879 -
Dividend
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
Net Worth 0 206,865 0 199,637 249,348 100,145 79,879 -
NOSH 1,147,341 1,147,341 1,147,341 1,147,341 580,555 580,555 185,972 795.25%
Ratio Analysis
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
NP Margin 2.51% 2.62% 1.79% 2.32% 1.79% 2.42% 1.56% -
ROE 0.00% 2.90% 0.00% 2.57% 0.47% 3.10% 2.05% -
Per Share
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
RPS 12.95 19.73 8.71 18.56 11.24 22.97 66.33 -86.02%
EPS 0.32 0.52 0.16 0.45 0.20 0.53 0.88 -70.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1803 0.00 0.174 0.4295 0.1725 0.4306 -
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
RPS 5.41 8.24 3.64 7.75 2.38 4.85 4.48 25.51%
EPS 0.13 0.22 0.07 0.19 0.04 0.11 0.06 153.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0753 0.00 0.0727 0.0908 0.0365 0.0291 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
Date 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 30/08/21 -
Price 0.315 0.34 0.315 0.305 0.16 0.16 0.335 -
P/RPS 2.43 1.72 3.62 1.64 1.42 0.70 0.51 555.80%
P/EPS 98.21 64.99 194.10 68.29 79.26 29.94 37.87 215.16%
EY 1.02 1.54 0.52 1.46 1.26 3.34 2.64 -68.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 0.00 1.75 0.37 0.93 0.78 -
Price Multiplier on Announcement Date
30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 31/08/21 CAGR
Date - 22/07/22 - 25/04/22 - 21/01/22 22/10/21 -
Price 0.00 0.365 0.00 0.385 0.00 0.19 0.16 -
P/RPS 0.00 1.85 0.00 2.07 0.00 0.83 0.24 -
P/EPS 0.00 69.77 0.00 86.21 0.00 35.55 18.09 -
EY 0.00 1.43 0.00 1.16 0.00 2.81 5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.02 0.00 2.21 0.00 1.10 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment