[HEXIND] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -38.69%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Revenue 267,179 110,141 257,815 148,625 226,385 99,879 212,935 35.14%
PBT 13,227 6,032 10,336 4,089 6,033 1,972 5,248 241.08%
Tax -2,396 -992 -1,517 -356 -98 -186 -302 1462.62%
NP 10,831 5,040 8,819 3,733 5,935 1,786 4,946 183.02%
-
NP to SH 10,778 4,911 8,863 3,680 6,002 1,862 5,124 168.29%
-
Tax Rate 18.11% 16.45% 14.68% 8.71% 1.62% 9.43% 5.75% -
Total Cost 256,348 105,101 248,996 144,892 220,450 98,093 207,989 31.97%
-
Net Worth 213,979 0 209,963 0 206,865 0 199,637 9.64%
Dividend
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Net Worth 213,979 0 209,963 0 206,865 0 199,637 9.64%
NOSH 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 0.00%
Ratio Analysis
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
NP Margin 4.05% 4.58% 3.42% 2.51% 2.62% 1.79% 2.32% -
ROE 5.04% 0.00% 4.22% 0.00% 2.90% 0.00% 2.57% -
Per Share
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 23.29 9.60 22.47 12.95 19.73 8.71 18.56 35.16%
EPS 0.94 0.43 0.77 0.32 0.52 0.16 0.45 165.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.00 0.183 0.00 0.1803 0.00 0.174 9.64%
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
RPS 9.73 4.01 9.38 5.41 8.24 3.64 7.75 35.25%
EPS 0.39 0.18 0.32 0.13 0.22 0.07 0.19 159.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.00 0.0764 0.00 0.0753 0.00 0.0727 9.60%
Price Multiplier on Financial Quarter End Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 -
Price 0.59 0.425 0.38 0.315 0.34 0.315 0.305 -
P/RPS 2.53 4.43 1.69 2.43 1.72 3.62 1.64 77.78%
P/EPS 62.81 99.29 49.19 98.21 64.99 194.10 68.29 -10.50%
EY 1.59 1.01 2.03 1.02 1.54 0.52 1.46 11.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 0.00 2.08 0.00 1.89 0.00 1.75 119.10%
Price Multiplier on Announcement Date
30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 CAGR
Date 27/01/23 - 20/10/22 - 22/07/22 - 25/04/22 -
Price 0.80 0.00 0.52 0.00 0.365 0.00 0.385 -
P/RPS 3.44 0.00 2.31 0.00 1.85 0.00 2.07 96.23%
P/EPS 85.16 0.00 67.32 0.00 69.77 0.00 86.21 -1.61%
EY 1.17 0.00 1.49 0.00 1.43 0.00 1.16 1.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 0.00 2.84 0.00 2.02 0.00 2.21 141.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment