[WIDAD] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -674.93%
YoY- -197.13%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 21,641 14,123 11,933 8,706 4,568 47.49%
PBT -307 -47 900 -1,590 2,263 -
Tax -636 -319 -466 -543 -67 75.46%
NP -943 -366 434 -2,133 2,196 -
-
NP to SH -575 -136 402 -2,133 2,196 -
-
Tax Rate - - 51.78% - 2.96% -
Total Cost 22,584 14,489 11,499 10,839 2,372 75.59%
-
Net Worth 21,562 18,545 16,749 14,676 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 21,562 18,545 16,749 14,676 0 -
NOSH 119,791 123,636 111,666 97,844 89,999 7.40%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -4.36% -2.59% 3.64% -24.50% 48.07% -
ROE -2.67% -0.73% 2.40% -14.53% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.07 11.42 10.69 8.90 5.08 37.30%
EPS -0.48 -0.11 0.36 -2.18 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.15 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,470
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.71 0.46 0.39 0.28 0.15 47.46%
EPS -0.02 0.00 0.01 -0.07 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0061 0.0055 0.0048 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.415 0.20 0.27 0.27 0.00 -
P/RPS 2.30 1.75 2.53 3.03 0.00 -
P/EPS -86.46 -181.82 75.00 -12.39 0.00 -
EY -1.16 -0.55 1.33 -8.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.33 1.80 1.80 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/14 28/08/13 28/08/12 05/08/11 - -
Price 0.50 0.23 0.16 0.235 0.00 -
P/RPS 2.77 2.01 1.50 2.64 0.00 -
P/EPS -104.17 -209.09 44.44 -10.78 0.00 -
EY -0.96 -0.48 2.25 -9.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.53 1.07 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment